Navitas Semiconductor Corp financial data

Symbol
NVTS on Nasdaq
Location
3520 Challenger St., Torrance, California
State of incorporation
Delaware
Fiscal year end
December 31
Former names
Live Oak Acquisition Corp II (to 10/14/2021)
Latest financial report
Q1 2024 - May 15, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 478 % -46.3%
Quick Ratio 52.5 % -40.6%
Debt-to-equity 25.3 % +33.7%
Return On Equity -22.3 % -11.8%
Return On Assets -17.9 % -4%
Operating Margin -128 % +54.1%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 183 M shares
Common Stock, Shares, Outstanding 183 M shares +13.7%
Entity Public Float 1.22 B USD +246%
Common Stock, Value, Issued 21 K USD +16.7%
Weighted Average Number of Shares Outstanding, Basic 180 M shares +14.7%
Weighted Average Number of Shares Outstanding, Diluted 180 M shares +14.7%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 89.3 M USD +100%
Research and Development Expense 71.7 M USD +31.8%
Operating Income (Loss) -114 M USD +7.95%
Nonoperating Income (Expense) 26.5 M USD -17.5%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -87.8 M USD +4.62%
Income Tax Expense (Benefit) -508 K USD +97.8%
Net Income (Loss) Attributable to Parent -87.3 M USD -28.9%
Earnings Per Share, Basic -0.49 USD/shares +3.92%
Earnings Per Share, Diluted -0.49 USD/shares 0%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 130 M USD +28.6%
Accounts Receivable, after Allowance for Credit Loss, Current 22.2 M USD +199%
Inventory, Net 33.2 M USD +75.8%
Assets, Current 191 M USD +47%
Property, Plant and Equipment, Net 11.8 M USD +72.1%
Operating Lease, Right-of-Use Asset 7.81 M USD +19.4%
Intangible Assets, Net (Excluding Goodwill) 86.3 M USD -18.2%
Goodwill 163 M USD +1.1%
Other Assets, Noncurrent 7.69 M USD +37.8%
Assets 468 M USD +12.5%
Employee-related Liabilities, Current 7.59 M USD -1.56%
Contract with Customer, Liability, Current 8.07 M USD
Liabilities, Current 42 M USD +78.8%
Deferred Income Tax Liabilities, Net 1.04 M USD -43.1%
Operating Lease, Liability, Noncurrent 6.31 M USD +20.2%
Other Liabilities, Noncurrent 0 USD -100%
Liabilities 70 M USD -1.95%
Accumulated Other Comprehensive Income (Loss), Net of Tax -7 K USD 0%
Retained Earnings (Accumulated Deficit) -304 M USD -40.3%
Stockholders' Equity Attributable to Parent 381 M USD -0.14%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 398 M USD +15.5%
Liabilities and Equity 468 M USD +12.5%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -19.8 M USD -150%
Net Cash Provided by (Used in) Financing Activities 2.02 M USD +816%
Net Cash Provided by (Used in) Investing Activities -5.4 M USD -197%
Common Stock, Shares Authorized 750 M shares 0%
Common Stock, Shares, Issued 183 M shares +13.7%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -23.2 M USD -143%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 130 M USD +28.6%
Interest Paid, Excluding Capitalized Interest, Operating Activities 0 USD -100%
Deferred Tax Assets, Valuation Allowance 66.7 M USD +65.9%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Operating Lease, Liability 8.16 M USD +21.4%
Depreciation 2.38 M USD +74.6%
Payments to Acquire Property, Plant, and Equipment 2.9 M USD +256%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -87.3 M USD -29%
Lessee, Operating Lease, Liability, to be Paid 9.16 M USD +18.7%
Property, Plant and Equipment, Gross 17.4 M USD +67.7%
Operating Lease, Liability, Current 1.86 M USD +25.7%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.77 M USD +42.5%
Lessee, Operating Lease, Liability, to be Paid, Year One 1.88 M USD +22.5%
Operating Lease, Weighted Average Discount Rate, Percent 0.04 pure
Deferred Income Tax Expense (Benefit) 0 USD -100%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 997 K USD +0.3%
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.77 M USD +49.8%
Deferred Tax Assets, Operating Loss Carryforwards 60 M USD +19.7%
Deferred Federal Income Tax Expense (Benefit) -1.15 M USD +94.7%
Current Income Tax Expense (Benefit) 273 K USD -44.2%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 1.69 M USD +38.5%
Operating Lease, Payments 566 K USD +24.7%
Additional Paid in Capital 702 M USD +25.1%
Current State and Local Tax Expense (Benefit) 47 K USD -86%
Current Federal Tax Expense (Benefit) 0 USD
Amortization of Intangible Assets 19.1 M USD +67.7%
Deferred Tax Assets, Net of Valuation Allowance 19.3 M USD -11.7%
Share-based Payment Arrangement, Expense 50.4 M USD -8.54%
Deferred State and Local Income Tax Expense (Benefit) 232 K USD