Magnite, Inc. financial data

Symbol
MGNI on Nasdaq
Location
1250 Broadway, 15 Th Floor, New York, New York
State of incorporation
Delaware
Fiscal year end
December 31
Former names
RUBICON PROJECT, INC. (to 6/30/2020)
Latest financial report
Q1 2024 - May 8, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 111 % -4.56%
Debt-to-equity 270 % +17.9%
Return On Equity -11.6 % +50.9%
Return On Assets -3.13 % +56.4%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 140 M shares +3.28%
Common Stock, Shares, Outstanding 140 M shares
Entity Public Float 1.19 B USD +72.4%
Common Stock, Value, Issued 2 K USD 0%
Weighted Average Number of Shares Outstanding, Basic 139 M shares +3.44%
Weighted Average Number of Shares Outstanding, Diluted 139 M shares +3.44%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 639 M USD +8.44%
Cost of Revenue 438 M USD +71.8%
Research and Development Expense 97 M USD +2.18%
Selling and Marketing Expense 165 M USD -19%
General and Administrative Expense 94.6 M USD +13%
Costs and Expenses 707 M USD -7.26%
Operating Income (Loss) -68.3 M USD +60.6%
Nonoperating Income (Expense) -15.7 M USD -7.85%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -84.1 M USD +55.3%
Income Tax Expense (Benefit) -5.86 M USD -63.9%
Net Income (Loss) Attributable to Parent -78.2 M USD +57.6%
Earnings Per Share, Basic -0.57 USD/shares +58.4%
Earnings Per Share, Diluted -0.57 USD/shares +58.4%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 253 M USD +6.88%
Accounts Receivable, after Allowance for Credit Loss, Current 1 B USD +14.2%
Assets, Current 1.27 B USD +12%
Property, Plant and Equipment, Net 55.5 M USD +21.7%
Operating Lease, Right-of-Use Asset 64 M USD -10%
Intangible Assets, Net (Excluding Goodwill) 43.4 M USD -74%
Goodwill 978 M USD 0%
Other Assets, Noncurrent 16.3 M USD +115%
Assets 2.45 B USD +1%
Employee-related Liabilities, Current 17.9 M USD +14.2%
Liabilities, Current 1.15 B USD +17.5%
Deferred Income Tax Liabilities, Net 288 K USD -93.9%
Operating Lease, Liability, Noncurrent 53.1 M USD -13.9%
Other Liabilities, Noncurrent 1.58 M USD -19.6%
Liabilities 1.76 B USD +1.97%
Accumulated Other Comprehensive Income (Loss), Net of Tax -3.09 M USD -11%
Retained Earnings (Accumulated Deficit) -702 M USD -12.5%
Stockholders' Equity Attributable to Parent 695 M USD -1.4%
Liabilities and Equity 2.45 B USD +1%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -60.4 M USD -95.5%
Net Cash Provided by (Used in) Financing Activities -3.1 M USD +94%
Net Cash Provided by (Used in) Investing Activities -9.25 M USD -23.9%
Common Stock, Shares Authorized 500 M shares 0%
Common Stock, Shares, Issued 140 M shares +3.39%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -73.4 M USD +18.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 253 M USD +6.86%
Interest Paid, Excluding Capitalized Interest, Operating Activities 7.18 M USD -20.1%
Deferred Tax Assets, Valuation Allowance 107 M USD +39.4%
Deferred Tax Assets, Gross 128 M USD -12%
Operating Lease, Liability 73 M USD -11.5%
Depreciation 3.2 M USD -39.6%
Payments to Acquire Property, Plant, and Equipment 5.87 M USD +33.4%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -78.5 M USD +57.8%
Lessee, Operating Lease, Liability, to be Paid 84.4 M USD -12.6%
Operating Lease, Liability, Current 19.9 M USD -4.66%
Lessee, Operating Lease, Liability, to be Paid, Year Two 15.2 M USD +4.77%
Lessee, Operating Lease, Liability, to be Paid, Year One 18.3 M USD -18.1%
Operating Lease, Weighted Average Discount Rate, Percent 0.06 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 11.4 M USD -19.2%
Lessee, Operating Lease, Liability, to be Paid, Year Three 10.1 M USD -15.8%
Deferred Tax Assets, Operating Loss Carryforwards 91.7 M USD -17.8%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 10 M shares 0%
Unrecognized Tax Benefits 4.44 M USD +4.52%
Lessee, Operating Lease, Liability, to be Paid, Year Four 7.84 M USD +5.49%
Additional Paid in Capital 1.4 B USD +5.16%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 124 M USD -46.8%
Depreciation, Depletion and Amortization 13.6 M USD -85.8%
Deferred Tax Assets, Net of Valuation Allowance 20.6 M USD -69.8%
Share-based Payment Arrangement, Expense 74.2 M USD +11%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%