Update date
29 Apr 2026
Period Q4 2025 · Filed 29 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$330,897
Period-end balance · 31 Dec 2025
|
|
| Accounts Receivable, after Allowance for Credit Loss, Current |
$115,864
Period-end balance · 31 Dec 2025
|
|
| Accrued Liabilities, Current |
$206,381
Period-end balance · 31 Dec 2025
|
|
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$20,502
Period-end balance · 31 Dec 2025
|
|
| Additional Paid in Capital |
$9,817,341
Period-end balance · 31 Dec 2025
|
|
| Assets |
$9,287,158
Period-end balance · 31 Dec 2025
|
|
| Assets, Current |
$7,573,225
Period-end balance · 31 Dec 2025
|
|
| Cash and Cash Equivalents, at Carrying Value |
$5,731,659
Period-end balance · 31 Dec 2025
|
|
| Contract with Customer, Liability, Current |
$73,339
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Gross |
$70,941
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Operating Loss Carryforwards |
$417,298
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Valuation Allowance |
$70,941
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid |
$37,820
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$28,021
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$9,799
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$2,212
Period-end balance · 31 Dec 2025
|
|
| Liabilities |
$642,724
Period-end balance · 31 Dec 2025
|
|
| Liabilities and Equity |
$9,287,158
Period-end balance · 31 Dec 2025
|
|
| Liabilities, Current |
$482,793
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Liability |
$35,608
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Liability, Current |
$24,241
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Liability, Noncurrent |
$11,367
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Right-of-Use Asset |
$33,197
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0477
Period-end balance · 31 Dec 2025
|
-1.2% |
| Other Assets, Noncurrent |
$1,676,095
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Gross |
$35,322
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Net |
$4,641
Period-end balance · 31 Dec 2025
|
|
| Retained Earnings (Accumulated Deficit) |
$1,197,490
Period-end balance · 31 Dec 2025
|
|
| Stockholders' Equity Attributable to Parent |
$8,644,434
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
29 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 29 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-108%
fair value gap
Fair value per share
$2.83
Market price
$34.50
TCGLF - Local security
PEG ratio
n/a
Enterprise value
$57.05M
Equity value
$51.32M
Bear
$2.03
Gap -106%
Base
$2.83
Gap -108%
Bull
$4.09
Gap -112%
Base growth: DCF Growth Assumption.
EV/Revenue
166.8x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
168.3x
Local security market cap / SEC revenue
P/B
72.3x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first