Update date
04 May 2026
Period Q4 2025 · Filed 04 May 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
26,660,000
Period-end balance · 31 Dec 2025
|
+2665900% |
| Common Stock, Shares, Outstanding |
1,666,250
Period-end balance · 31 Dec 2025
|
+6.6% |
| Common Stock, Value, Issued |
$1,066
Period-end balance · 31 Dec 2025
|
+6.6% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Receivable, after Allowance for Credit Loss, Current |
$1,222,063
Period-end balance · 31 Dec 2025
|
+34% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$5,194
Period-end balance · 31 Dec 2025
|
|
| Assets |
$4,765,727
Period-end balance · 31 Dec 2025
|
+82% |
| Assets, Current |
$1,845,613
Period-end balance · 31 Dec 2025
|
-19% |
| Cash and Cash Equivalents, at Carrying Value |
$3,167
Period-end balance · 31 Dec 2025
|
-99% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$3,167
Period-end balance · 31 Dec 2025
|
-99% |
| Common Stock, Par or Stated Value Per Share |
0.0006
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
78,125,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
1,666,250
Period-end balance · 31 Dec 2025
|
+6.6% |
| Deferred Income Tax Assets, Net |
$320,274
Period-end balance · 31 Dec 2025
|
|
| Intangible Assets, Net (Excluding Goodwill) |
$1,097,168
Period-end balance · 31 Dec 2025
|
+329% |
| Liabilities |
$500,247
Period-end balance · 31 Dec 2025
|
-6.1% |
| Liabilities and Equity |
$4,765,727
Period-end balance · 31 Dec 2025
|
+82% |
| Liabilities, Current |
$500,247
Period-end balance · 31 Dec 2025
|
+2.2% |
| Property, Plant and Equipment, Gross |
$7,669
Period-end balance · 31 Dec 2025
|
-92% |
| Property, Plant and Equipment, Net |
$2,672
Period-end balance · 31 Dec 2025
|
-97% |
| Retained Earnings (Accumulated Deficit) |
$522,091
Period-end balance · 31 Dec 2025
|
-130% |
| Stockholders' Equity Attributable to Parent |
$4,265,480
Period-end balance · 31 Dec 2025
|
+105% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
04 May 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 04 May 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-513%
fair value gap
Fair value per share
$21.24
Market price
$5.14
EDHL - Local security
PEG ratio
n/a
Enterprise value
$34.7M
Equity value
$34.7M
Bear
$15.85
Gap -408%
Base
$21.24
Gap -513%
Bull
$29.72
Gap -678%
Base growth: DCF Growth Assumption.
EV/Revenue
4.5x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
4.5x
Local security market cap / SEC revenue
P/B
2.0x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first