Masonglory Ltd financial metrics

Period Q1 2026 · Filed 30 Jul 2026

Save to watchlist Sign in to save

Share Metrics

Metric Latest value YoY relative change
Entity Common Stock, Shares Outstanding 16,957,000
Period-end balance · 31 Mar 2026
+36%
Common Stock, Shares, Outstanding 16,957,000
Period-end balance · 31 Mar 2026
+36%
Common Stock, Value, Issued $1,696
Period-end balance · 31 Mar 2026
+36%

Supporting Metrics

These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.

Metric Latest value YoY relative change
Accounts Payable, Current $2,108,370
Period-end balance · 31 Mar 2026
+410%
Accounts Receivable, after Allowance for Credit Loss, Current $3,860,092
Period-end balance · 31 Mar 2026
+174%
Assets $11,458,515
Period-end balance · 31 Mar 2026
+75%
Assets, Current $9,056,515
Period-end balance · 31 Mar 2026
+39%
Cash and Cash Equivalents, at Carrying Value $315,721
Period-end balance · 31 Mar 2026
-87%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $315,721
Period-end balance · 31 Mar 2026
-87%
Common Stock, Par or Stated Value Per Share 0.0001
Period-end balance · 31 Mar 2026
0%
Common Stock, Shares Authorized 500,000,000
Period-end balance · 31 Mar 2026
0%
Common Stock, Shares, Issued 16,957,000
Period-end balance · 31 Mar 2026
+36%
Deferred Income Tax Liabilities, Net $200,190
Period-end balance · 31 Mar 2026
Liabilities $3,095,273
Period-end balance · 31 Mar 2026
+0.15%
Liabilities and Equity $11,458,515
Period-end balance · 31 Mar 2026
+75%
Liabilities, Current $2,895,083
Period-end balance · 31 Mar 2026
-6.3%
Property, Plant and Equipment, Net $1,775,077
Period-end balance · 31 Mar 2026
Retained Earnings (Accumulated Deficit) -$4,709,790
Period-end balance · 31 Mar 2026
-243%
Stockholders' Equity Attributable to Parent $8,363,242
Period-end balance · 31 Mar 2026
+142%
Comparisons, sources and research notes
Sources and sharing

MSGY - Masonglory Ltd Financial Facts

Context
Latest metrics period: Q1 2026

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.

Open stable link Open latest 10-Q/10-K hub
Tracking and update notes

Why revisit this company facts page

Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.

Latest source-backed update
Latest metrics period Q1 2026
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
  • Current latest metrics period: Q1 2026.
  • Most recent SEC facts end date on this page: 31 Mar 2026.
  • Save this filer to return when the next filing-backed metric period changes the picture.

Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.

Create account to save this filer Open latest 10-Q/10-K hub

Latest update

Latest update for MSGY - Masonglory Ltd

New fact period available

Latest financial period: Q1 2026. Reopen this facts page to verify the newest reported period against the prior baseline.

Update date

30 Jul 2026

Page type

Company facts

Latest period

Q1 2026

SEC-backed company facts were refreshed from filings filed on 30 Jul 2026.

Open recent updates hub Open latest 10-Q/10-K hub
Filing notes and source

Key facts

  • MSGY - Masonglory Ltd financial facts use SEC filings; any third-party reference is labeled separately.
  • Latest metrics period on this page: Q1 2026.
  • Headline metric summary will appear when SEC facts are available.

Change

  • No metrics are currently available for comparison on this facts page.
  • Changes will populate automatically as new 10-Q/10-K periods are processed.

Research use

  • This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
  • Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.

Evidence

Based on latest 10-Q/10-K

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.

View source filing

Valuation Snapshot

SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.

No market comparison No market comparison Low confidence

This company has multiple share classes. We cannot verify that the reported share count represents the entire equity in units of the quoted class, so per-share estimates and market multiples are unavailable. Consolidated DCF values and original SEC inputs remain below.

USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.

Fair value per share

n/a

Market price

$0.2700

MSGY - Local security

PEG ratio

n/a

Enterprise value

-$84.26M

Equity value

n/a

DCF fair value scenarios

Bear

n/a

No market comparison
Growth
1%
Discount
11%
Terminal
2%

Base

n/a

No market comparison
Growth
4%
Discount
10%
Terminal
2.5%

Bull

n/a

No market comparison
Growth
7%
Discount
9%
Terminal
3%

Base growth: DCF Growth Assumption.

Key valuation metrics

EV/Revenue

n/a

Local security market EV / SEC revenue

Economic share basis is unverified across multiple share classes

EV/EBITDA

n/a

Local security market EV / SEC EBITDA

Economic share basis is unverified across multiple share classes

P/E

n/a

Local security market price / SEC EPS

Economic share basis is unverified across multiple share classes

P/S

n/a

Local security market cap / SEC revenue

Economic share basis is unverified across multiple share classes

P/B

n/a

Local security market cap / SEC equity

Economic share basis is unverified across multiple share classes

PEG

n/a

P/E / DCF Growth Assumption

Economic share basis is unverified across multiple share classes

Core assumptions

Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%

SEC fact inputs

DCF base FCF
-$5.79M
Trailing SEC FCF
Reported FCF
-$5.79M
Net income
-$8M
EBITDA
-$7.62M
Cash
$315.7K
Debt
n/a
Equity
$8.36M
Shares
14,353,540
Input periods, units and SEC sources

Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.

  • Operating cash flow: -3,813,420.0 USD · through 2026-03-31 · reported annual SEC source
  • Capital expenditures: 1,972,308.0 USD · through 2026-03-31 · reported annual SEC source
  • Cash and equivalents: 315,721.0 USD · through 2026-03-31 SEC source
  • Debt: unavailable on a verified comparable basis

Data confidence notes

  • Debt unavailable: no complete usd debt balance at the latest balance date
  • Dcf base free cash flow: recent annual free cash flow history is thin
  • Dcf base free cash flow: trailing free cash flow is not positive
  • Dcf confidence is low for this sec-only free cash flow estimate
  • Multiple share classes: the reported share count has no verified economic basis for the quoted class. per-share values and market multiples are unavailable; consolidated dcf values remain available.
  • Debt missing: equity value and market ev unavailable
  • Base free cash flow is negative; dcf output is mechanically computed but high risk

Financial Quality Score

Transparent 0-100 scoring model based on profitability, financial health, and growth factors.

n/a

Insufficient Data Confidence low

Financial Health

Calculation methodology and other links

How we score

This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.

Metric Weight V1 threshold
ROIC205% to 20%
ROE158% to 25%
ROA102% to 10%
Operating Margin55% to 25%
Current Ratio121.0x to 2.0x
Quick Ratio80.8x to 1.5x
Debt to Equity100.3x to 2.0x (lower is better)
Revenue YoY10-10% to +20%
Net Income YoY10-10% to +20%

How Calculated (standard_v1)

Metrics are computed with a market-consensus convention designed for cross-portal comparability.

  • Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
  • Current Assets / Current Liabilities (latest instant quarter)
  • (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
  • Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
  • TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
  • TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
  • TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
  • Revenues YoY using available TTM or quarter comparison; basis shown per metric
  • Net Income YoY using available TTM or quarter comparison; basis shown per metric
We use cookies and similar technologies to provide certain features, enhance the user experience and, if you allow them, measure engagement and deliver advertising. Analytics and marketing storage stay off until you grant consent. By clicking on "Agree and continue", you declare your consent to the use of the selected optional cookies. Manage preferences to update or revoke optional consent for future visits. For more information, see our Privacy Policy .