Update date
20 Apr 2026
Period Q4 2025 · Filed 20 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$875,063
Period-end balance · 31 Dec 2025
|
-18% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$889,533
Period-end balance · 31 Dec 2025
|
+1286% |
| Accrued Liabilities, Current |
$1,812,778
Period-end balance · 31 Dec 2025
|
-7.4% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$48,964
Period-end balance · 31 Dec 2025
|
-107% |
| Additional Paid in Capital |
$51,070,354
Period-end balance · 31 Dec 2025
|
0% |
| Assets |
$27,741,235
Period-end balance · 31 Dec 2025
|
+4.2% |
| Assets, Current |
$11,877,093
Period-end balance · 31 Dec 2025
|
+13% |
| Cash and Cash Equivalents, at Carrying Value |
$443,678
Period-end balance · 31 Dec 2025
|
+203% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$572,544
Period-end balance · 31 Dec 2025
|
+80% |
| Contract with Customer, Liability, Current |
$2,038,433
Period-end balance · 31 Dec 2025
|
+1848% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$259,808
Period-end balance · 31 Dec 2025
|
+827% |
| Deferred Tax Assets, Valuation Allowance |
$317,436
Period-end balance · 31 Dec 2025
|
+477% |
| Lessee, Operating Lease, Liability, to be Paid |
$76,692
Period-end balance · 31 Dec 2025
|
-100% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$34,085
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$8,522
Period-end balance · 31 Dec 2025
|
-100% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$34,085
Period-end balance · 31 Dec 2025
|
-99% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$2,974
Period-end balance · 31 Dec 2025
|
-100% |
| Liabilities |
$50,485,095
Period-end balance · 31 Dec 2025
|
+17% |
| Liabilities and Equity |
$27,741,235
Period-end balance · 31 Dec 2025
|
+4.2% |
| Liabilities, Current |
$25,887,182
Period-end balance · 31 Dec 2025
|
+27% |
| Operating Lease, Liability |
$73,718
Period-end balance · 31 Dec 2025
|
-100% |
| Operating Lease, Liability, Current |
$32,074
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Liability, Noncurrent |
$41,644
Period-end balance · 31 Dec 2025
|
-100% |
| Operating Lease, Right-of-Use Asset |
$71,751
Period-end balance · 31 Dec 2025
|
-100% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.035
Period-end balance · 31 Dec 2025
|
-40% |
| Property, Plant and Equipment, Gross |
$162,524
Period-end balance · 31 Dec 2025
|
-99% |
| Property, Plant and Equipment, Net |
$117,453
Period-end balance · 31 Dec 2025
|
-86% |
| Retained Earnings (Accumulated Deficit) |
$74,474,141
Period-end balance · 31 Dec 2025
|
-8.1% |
| Stockholders' Equity Attributable to Parent |
$22,743,860
Period-end balance · 31 Dec 2025
|
-38% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
20 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 20 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-131%
fair value gap
Fair value per share
$0.9298
Market price
$3.03
ELPW - Local security
PEG ratio
n/a
Enterprise value
$41.15M
Equity value
$42.36M
Bear
$0.7007
Gap -123%
Base
$0.9298
Gap -131%
Bull
$1.29
Gap -143%
Base growth: DCF Growth Assumption.
EV/Revenue
67.8x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
67.2x
Local security market cap / SEC revenue
P/B
n/a
Local security market cap / SEC equity
Equity is unavailable or not positive
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first