Update date
26 Oct 2026
Period Q2 2026 · Filed 26 Oct 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$5,101
Period-end balance · 30 Jun 2026
|
-97% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$638,378
Period-end balance · 30 Jun 2026
|
+79% |
| Additional Paid in Capital |
$43,107,067
Period-end balance · 30 Jun 2026
|
+15% |
| Assets |
$10,161,886
Period-end balance · 30 Jun 2026
|
-7.5% |
| Assets, Current |
$3,644,838
Period-end balance · 30 Jun 2026
|
-5.1% |
| Cash and Cash Equivalents, at Carrying Value |
$3,114,395
Period-end balance · 30 Jun 2026
|
+1080% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$3,114,395
Period-end balance · 30 Jun 2026
|
+1000% |
| Common Stock, Par or Stated Value Per Share |
0.002
Period-end balance · 30 Jun 2026
|
0% |
| Common Stock, Shares Authorized |
25,000,000
Period-end balance · 30 Jun 2026
|
0% |
| Deferred Income Tax Assets, Net |
$1,078,414
Period-end balance · 30 Jun 2026
|
+123% |
| Deferred Tax Assets, Net of Valuation Allowance |
$1,078,414
Period-end balance · 30 Jun 2026
|
+123% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$1,100,341
Period-end balance · 30 Jun 2026
|
+210% |
| Deferred Tax Assets, Valuation Allowance |
$171,551
Period-end balance · 30 Jun 2026
|
|
| Lessee, Operating Lease, Liability, to be Paid |
$939,841
Period-end balance · 30 Jun 2026
|
-41% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$451,655
Period-end balance · 30 Jun 2026
|
-21% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$488,186
Period-end balance · 30 Jun 2026
|
-7.8% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$35,360
Period-end balance · 30 Jun 2026
|
-58% |
| Liabilities |
$7,128,805
Period-end balance · 30 Jun 2026
|
-28% |
| Liabilities and Equity |
$10,161,886
Period-end balance · 30 Jun 2026
|
-7.5% |
| Liabilities, Current |
$3,811,808
Period-end balance · 30 Jun 2026
|
+13% |
| Operating Lease, Liability |
$904,481
Period-end balance · 30 Jun 2026
|
-24% |
| Operating Lease, Liability, Current |
$425,663
Period-end balance · 30 Jun 2026
|
+20% |
| Operating Lease, Liability, Noncurrent |
$478,818
Period-end balance · 30 Jun 2026
|
-43% |
| Operating Lease, Right-of-Use Asset |
$851,652
Period-end balance · 30 Jun 2026
|
-24% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0366
Period-end balance · 30 Jun 2026
|
+1.7% |
| Other Assets, Current |
$703
Period-end balance · 30 Jun 2026
|
-75% |
| Other Liabilities, Noncurrent |
$1,066,282
Period-end balance · 30 Jun 2026
|
0% |
| Property, Plant and Equipment, Gross |
$4,867,298
Period-end balance · 30 Jun 2026
|
+6% |
| Property, Plant and Equipment, Net |
$2,365,900
Period-end balance · 30 Jun 2026
|
-7.9% |
| Retained Earnings (Accumulated Deficit) |
-$40,982,703
Period-end balance · 30 Jun 2026
|
-9.5% |
| Stockholders' Equity Attributable to Parent |
$2,772,245
Period-end balance · 30 Jun 2026
|
+887% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$3,033,081
Period-end balance · 30 Jun 2026
|
+170% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q2 2026. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
26 Oct 2026
Page type
Company facts
Latest period
Q2 2026
SEC-backed company facts were refreshed from filings filed on 26 Oct 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
$3.60
DSY - Local security
PEG ratio
n/a
Enterprise value
-$50.03M
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
26.0x
Local security market cap / SEC revenue
P/B
6.0x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first