Update date
26 Nov 2025
Period Q2 2025 · Filed 26 Nov 2025
| Metric | Latest value | YoY relative change |
|---|---|---|
| Common Stock, Shares, Outstanding |
20,000,000
Period-end balance · 30 Jun 2025
|
0% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
S$476,439
Period-end balance · 30 Jun 2025
|
-33% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$279,424
Period-end balance · 30 Jun 2025
|
-12% |
| Assets |
$9,574,749
Period-end balance · 30 Jun 2025
|
+95% |
| Assets, Current |
$8,966,350
Period-end balance · 30 Jun 2025
|
+769% |
| Cash and Cash Equivalents, at Carrying Value |
$1,511,101
Period-end balance · 30 Jun 2025
|
+5881% |
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 30 Jun 2025
|
0% |
| Common Stock, Shares Authorized |
1,000,000,000,000
Period-end balance · 30 Jun 2025
|
0% |
| Common Stock, Shares, Issued |
20,000,000
Period-end balance · 30 Jun 2025
|
0% |
| Deferred Tax Assets, Gross |
S$380,907
Period-end balance · 30 Jun 2025
|
+44% |
| Deferred Tax Assets, Operating Loss Carryforwards |
S$2,250,648
Period-end balance · 30 Jun 2025
|
+44% |
| Deferred Tax Assets, Valuation Allowance |
S$380,907
Period-end balance · 30 Jun 2025
|
+44% |
| Inventory, Net |
$19,036
Period-end balance · 30 Jun 2025
|
+12% |
| Lessee, Operating Lease, Liability, to be Paid |
S$678,245
Period-end balance · 30 Jun 2025
|
-82% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
S$273,591
Period-end balance · 30 Jun 2025
|
-77% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
S$180,046
Period-end balance · 30 Jun 2025
|
-84% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
S$246,600
Period-end balance · 30 Jun 2025
|
-79% |
| Liabilities |
$1,446,524
Period-end balance · 30 Jun 2025
|
-76% |
| Liabilities and Equity |
$9,574,749
Period-end balance · 30 Jun 2025
|
+95% |
| Liabilities, Current |
$1,113,689
Period-end balance · 30 Jun 2025
|
-70% |
| Operating Lease, Liability |
S$678,245
Period-end balance · 30 Jun 2025
|
-82% |
| Operating Lease, Liability, Current |
$202,917
Period-end balance · 30 Jun 2025
|
-75% |
| Operating Lease, Liability, Noncurrent |
$325,929
Period-end balance · 30 Jun 2025
|
-83% |
| Operating Lease, Right-of-Use Asset |
$528,430
Period-end balance · 30 Jun 2025
|
-81% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.03
Period-end balance · 30 Jun 2025
|
0% |
| Property, Plant and Equipment, Net |
$79,969
Period-end balance · 30 Jun 2025
|
-41% |
| Retained Earnings (Accumulated Deficit) |
$5,837,028
Period-end balance · 30 Jun 2025
|
-285% |
| Stockholders' Equity Attributable to Parent |
$8,128,225
Period-end balance · 30 Jun 2025
|
|
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
S$10,424,447
Period-end balance · 30 Jun 2025
|
|
| Unrecognized Tax Benefits |
S$0
Period-end balance · 30 Jun 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q2 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
26 Nov 2025
Page type
Company facts
Latest period
Q2 2025
SEC-backed company facts were refreshed from filings filed on 26 Nov 2025.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-160%
fair value gap
Fair value per share
$5.63
Market price
$9.40
PC - Local security
PEG ratio
n/a
Enterprise value
$165.91M
Equity value
$164.4M
Bear
$4.19
Gap -145%
Base
$5.63
Gap -160%
Bull
$7.90
Gap -184%
Base growth: DCF Growth Assumption.
EV/Revenue
81.6x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
82.0x
Local security market cap / SEC revenue
P/B
33.8x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first