Update date
28 Apr 2026
Period Q4 2025 · Filed 28 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$972,334
Period-end balance · 31 Dec 2025
|
+202% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
-$290,566
Period-end balance · 31 Dec 2025
|
-248% |
| Assets |
$5,342,882
Period-end balance · 31 Dec 2025
|
+76% |
| Assets, Current |
$796,214
Period-end balance · 31 Dec 2025
|
-52% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$150,334
Period-end balance · 31 Dec 2025
|
-23% |
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
5,000,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Contract with Customer, Liability, Current |
$518,011
Period-end balance · 31 Dec 2025
|
+26% |
| Deferred Income Tax Assets, Net |
$88,933
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Gross |
$5,713,260
Period-end balance · 31 Dec 2025
|
+130% |
| Deferred Tax Assets, Net of Valuation Allowance |
$596,836
Period-end balance · 31 Dec 2025
|
+210% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$4,869,609
Period-end balance · 31 Dec 2025
|
+127% |
| Deferred Tax Assets, Valuation Allowance |
$5,116,424
Period-end balance · 31 Dec 2025
|
+123% |
| Lessee, Operating Lease, Liability, to be Paid |
$1,033,585
Period-end balance · 31 Dec 2025
|
-0.72% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$567,190
Period-end balance · 31 Dec 2025
|
+44% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$70,000
Period-end balance · 31 Dec 2025
|
-73% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$396,395
Period-end balance · 31 Dec 2025
|
+0.9% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$57,518
Period-end balance · 31 Dec 2025
|
+17% |
| Liabilities |
$12,103,686
Period-end balance · 31 Dec 2025
|
+254% |
| Liabilities and Equity |
$5,342,882
Period-end balance · 31 Dec 2025
|
+76% |
| Liabilities, Current |
$5,567,797
Period-end balance · 31 Dec 2025
|
+314% |
| Operating Lease, Liability |
$976,067
Period-end balance · 31 Dec 2025
|
-1.6% |
| Operating Lease, Liability, Current |
$527,415
Period-end balance · 31 Dec 2025
|
+45% |
| Operating Lease, Liability, Noncurrent |
$448,652
Period-end balance · 31 Dec 2025
|
-29% |
| Operating Lease, Right-of-Use Asset |
$956,068
Period-end balance · 31 Dec 2025
|
-3.6% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.053
Period-end balance · 31 Dec 2025
|
+47% |
| Property, Plant and Equipment, Gross |
$374,817
Period-end balance · 31 Dec 2025
|
+40% |
| Property, Plant and Equipment, Net |
$176,667
Period-end balance · 31 Dec 2025
|
+26% |
| Retained Earnings (Accumulated Deficit) |
-$37,065,891
Period-end balance · 31 Dec 2025
|
-159% |
| Stockholders' Equity Attributable to Parent |
-$6,760,804
Period-end balance · 31 Dec 2025
|
-1674% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
28 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 28 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-108%
fair value gap
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
-$0.2007
Market price
$2.64
TDTH - Local security
PEG ratio
n/a
Enterprise value
-$142.85M
Equity value
-$143.73M
Bear
-$0.1501
Gap -106%
Base
-$0.2007
Gap -108%
Bull
-$0.2803
Gap -111%
Base growth: DCF Growth Assumption.
EV/Revenue
11755.5x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
11750.0x
Local security market cap / SEC revenue
P/B
n/a
Local security market cap / SEC equity
Equity is unavailable or not positive
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first