Update date
06 Jun 2023
Qilun Group Inc. financial metrics
Period Q4 2022 · Filed 06 Jun 2023
Share Metrics
| Metric | Latest value | YoY change |
|---|---|---|
| Entity Common Stock, Shares Outstanding | 116,550,000 | |
| Common Stock, Shares, Outstanding | 116,550,000 | +17% |
| Common Stock, Value, Issued | $11,655 | +17% |
Supporting Metrics
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
Comparisons, sources and research notes
Sources and sharing
QLUNF - Qilun Group Inc. Financial Facts
- Context
- Latest metrics period: Q4 2022
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Tracking and update notes
Why revisit this company facts page
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
- Latest source-backed update
- Latest metrics period Q4 2022
- Why come back
- Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
- Current latest metrics period: Q4 2022.
- Most recent SEC facts end date on this page: 31 Dec 2022.
- Save this filer to return when the next filing-backed metric period changes the picture.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest update for QLUNF - Qilun Group Inc.
Latest financial period: Q4 2022. Reopen this facts page to verify the newest reported period against the prior baseline.
Page type
Company facts
Latest period
Q4 2022
SEC-backed company facts were refreshed from filings filed on 06 Jun 2023.
Filing notes and source
Key facts
- QLUNF - Qilun Group Inc. financial facts are built from SEC company filings data.
- Latest metrics period on this page: Q4 2022.
- Headline metric summary will appear when SEC facts are available.
Change
- No metrics are currently available for comparison on this facts page.
- Changes will populate automatically as new 10-Q/10-K periods are processed.
Research use
- This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
- Every metric card links to a deeper SEC-backed history page for verification.
Evidence
Based on latest 10-Q/10-K
View source filing
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
Valuation Snapshot
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
No market comparison
No market comparison
Medium confidence
Fair value per share
$1.11
Market price
n/a
QLUNF
PEG ratio
n/a
Enterprise value
$117.96M
Equity value
$129.91M
DCF fair value scenarios
Bear
$0.8570
- Growth
- 9%
- Discount
- 11%
- Terminal
- 2%
Base
$1.11
- Growth
- 12%
- Discount
- 10%
- Terminal
- 2.5%
Bull
$1.52
- Growth
- 15%
- Discount
- 9%
- Terminal
- 3%
Base growth: Free Cash Flow CAGR (1Y).
Key valuation metrics
EV/Revenue
n/a
Market price market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Market price market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Market price market price / SEC EPS
Market cap is unavailable
P/S
n/a
Market price market cap / SEC revenue
Market cap is unavailable
P/B
n/a
Market price market cap / SEC equity
Market cap is unavailable
PEG
n/a
P/E / EPS CAGR
P/e or positive growth is unavailable
Core assumptions
- Projection
- 5 years
- FCF growth
- 4%
- Discount rate
- 10%
- Terminal growth
- 2.5%
SEC fact inputs
- DCF base FCF
- $5.83M
- Trailing SEC FCF
- Reported FCF
- $5.83M
- Net income
- $1.04M
- EBITDA
- $1.51M
- Cash
- $11.95M
- Debt
- n/a
- Equity
- $6.35M
- Shares
- 116,550,000
Data confidence notes
- Dcf base free cash flow: dcf base starts from trailing sec free cash flow
- Market price unavailable
- Debt missing: equity value treats debt as 0
- Dcf historical free cash flow growth is capped for scenario conservatism
- Peg unavailable: market price is missing
Financial Quality Score
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
Financial Health
Calculation methodology and other links
How we score
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
How Calculated (standard_v1)
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
- TTM Operating Income / TTM Revenues
- Current Assets / Current Liabilities (latest instant quarter)
- (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
- Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
- TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
- TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
- TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
- TTM Revenues YoY
- TTM Net Income YoY
CIK / security context first