Research paths
Qilun Group Inc.
Qilun Group Inc. financial metrics
Professional SEC-based dashboard for profitability, financial health, and growth with transparent scoring logic.
Latest period: Q4 2022 .
Public ticker
QLUNF on OTC
Latest financial report
06 Jun 2023
Company
Names, identifiers, and filing context for this profile.
1 identity field
Company location
Futian District, Shenzhen, China
SEC filing record
1 source field available
Fiscal year end
31 December
Shareable Research Card
QLUNF - Qilun Group Inc. Financial Facts
QLUNF - Qilun Group Inc. has a source-backed company facts page for reviewing reported financial metrics, periods, and linked metric histories.
Start with the latest metric summary, then open metric histories or cross-company rankings to compare the same SEC-backed facts.
Context
Latest metrics period: Q4 2022
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Return Loop
Why revisit this company facts page
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Latest source-backed update
Latest metrics period Q4 2022
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
Current latest metrics period: Q4 2022.
Most recent SEC facts end date on this page: 31 Dec 2022.
Save this filer to return when the next filing-backed metric period changes the picture.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest update for QLUNF - Qilun Group Inc.
New fact period available
Latest financial period: Q4 2022. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
06 Jun 2023
Page type
Company facts
Latest period
Q4 2022
SEC-backed company facts were refreshed from filings filed on 06 Jun 2023.
Save this filer page
Create a free account to keep this page in your watchlists. After verification, we will save it automatically and open your saved research list.
Key facts
QLUNF - Qilun Group Inc. financial facts are built from SEC company filings data.
Latest metrics period on this page: Q4 2022.
Headline metric summary will appear when SEC facts are available.
Change
No metrics are currently available for comparison on this facts page.
Changes will populate automatically as new 10-Q/10-K periods are processed.
Research use
This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
Every metric card links to a deeper SEC-backed history page for verification.
Evidence
Based on latest 10-Q/10-K
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
View source filing
Valuation Snapshot
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
No market comparison
No market comparison
Medium confidence
Fair value per share
$1.11
Market price
n/a
QLUNF
PEG ratio
n/a
Enterprise value
$117.96M
Equity value
$129.91M
DCF fair value scenarios
Growth
9%
Discount
11%
Terminal
2%
Growth
12%
Discount
10%
Terminal
2.5%
Growth
15%
Discount
9%
Terminal
3%
Base growth: Free Cash Flow CAGR (1Y).
Key valuation metrics
EV/Revenue
n/a
Market price market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Market price market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Market price market price / SEC EPS
Market cap is unavailable
P/S
n/a
Market price market cap / SEC revenue
Market cap is unavailable
P/B
n/a
Market price market cap / SEC equity
Market cap is unavailable
PEG
n/a
P/E / EPS CAGR
P/e or positive growth is unavailable
Core assumptions
Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%
SEC fact inputs
DCF base FCF
$5.83M
Trailing SEC FCF
Reported FCF
$5.83M
Net income
$1.04M
EBITDA
$1.51M
Cash
$11.95M
Debt
n/a
Equity
$6.35M
Shares
116,550,000
Data confidence notes
Dcf base free cash flow: dcf base starts from trailing sec free cash flow
Market price unavailable
Debt missing: equity value treats debt as 0
Dcf historical free cash flow growth is capped for scenario conservatism
Peg unavailable: market price is missing
Financial Quality Score
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data
Confidence low
Share Metrics
Metric
Latest value
YoY change
Calendar period
Fiscal period
Unit
Entity Common Stock, Shares Outstanding
116,550,000
Q4 2022
FY 2022
shares
Common Stock, Shares, Outstanding
116,550,000
+17%
Q4 2022
FY 2022
shares
Common Stock, Value, Issued
$11,655
+17%
Q4 2022
FY 2022
USD
Supporting Metrics
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
Metric
Latest value
YoY change
Calendar period
Fiscal period
Unit
Accumulated Other Comprehensive Income (Loss), Net of Tax
$96,822
-1506%
Q4 2022
FY 2022
USD
Additional Paid in Capital
$5,177,220
Q4 2022
FY 2022
USD
Assets
$15,343,379
+516%
Q4 2022
FY 2022
USD
Assets, Current
$14,941,291
+586%
Q4 2022
FY 2022
USD
Cash and Cash Equivalents, at Carrying Value
$11,948,756
+576%
Q4 2022
FY 2022
USD
Common Stock, Par or Stated Value Per Share
0
0%
Q4 2022
FY 2022
USD/shares
Common Stock, Shares Authorized
500,000,000
0%
Q4 2022
FY 2022
shares
Common Stock, Shares, Issued
116,550,000
+17%
Q4 2022
FY 2022
shares
Inventory, Net
$583,358
+215%
Q4 2022
FY 2022
USD
Lessee, Operating Lease, Liability, to be Paid
$88,440
Q4 2022
FY 2022
USD
Lessee, Operating Lease, Liability, to be Paid, Year Three
$13,918
Q4 2022
FY 2022
USD
Lessee, Operating Lease, Liability, to be Paid, Year Two
$74,522
Q4 2022
FY 2022
USD
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
$2,192
Q4 2022
FY 2022
USD
Liabilities
$8,997,570
+352%
Q4 2022
FY 2022
USD
Liabilities and Equity
$15,343,379
+516%
Q4 2022
FY 2022
USD
Liabilities, Current
$5,437,973
+176%
Q4 2022
FY 2022
USD
Operating Lease, Liability
$86,248
-38%
Q4 2022
FY 2022
USD
Operating Lease, Liability, Current
$72,439
-39%
Q4 2022
FY 2022
USD
Operating Lease, Liability, Noncurrent
$13,809
-32%
Q4 2022
FY 2022
USD
Operating Lease, Right-of-Use Asset
$80,449
-42%
Q4 2022
FY 2022
USD
Operating Lease, Weighted Average Discount Rate, Percent
0.05
0%
Q4 2022
FY 2022
pure
Property, Plant and Equipment, Gross
$475,309
+140%
Q4 2022
FY 2022
USD
Property, Plant and Equipment, Net
$321,639
+83%
Q4 2022
FY 2022
USD
Retained Earnings (Accumulated Deficit)
$1,098,460
+143%
Q4 2022
FY 2022
USD
Stockholders' Equity Attributable to Parent
$6,345,809
+1166%
Q4 2022
FY 2022
USD
How we score
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
Metric
Weight
V1 threshold
ROIC 20 5% to 20%
ROE 15 8% to 25%
ROA 10 2% to 10%
Operating Margin 5 5% to 25%
Current Ratio 12 1.0x to 2.0x
Quick Ratio 8 0.8x to 1.5x
Debt to Equity 10 0.3x to 2.0x (lower is better)
Revenue YoY 10 -10% to +20%
Net Income YoY 10 -10% to +20%
How Calculated (standard_v1)
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
TTM Operating Income / TTM Revenues
Current Assets / Current Liabilities (latest instant quarter)
(Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
TTM Revenues YoY
TTM Net Income YoY
CIK / security context first
Continue from Qilun Group Inc.