Update date
01 Sep 2026
Period Q4 2025 · Filed 01 Sep 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
16,527,249
Period-end balance · 31 Dec 2025
|
+67% |
| Common Stock, Shares, Outstanding |
16,527,249
Period-end balance · 31 Dec 2025
|
+61% |
| Common Stock, Value, Issued |
$8,000
Period-end balance · 31 Dec 2025
|
+60% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$535,000
Period-end balance · 31 Dec 2025
|
+46% |
| Additional Paid in Capital |
$1,006,000
Period-end balance · 31 Dec 2025
|
-0.3% |
| Assets |
$41,418,000
Period-end balance · 31 Dec 2025
|
-9.5% |
| Assets, Current |
$36,521,000
Period-end balance · 31 Dec 2025
|
-12% |
| Cash and Cash Equivalents, at Carrying Value |
$1,059,000
Period-end balance · 31 Dec 2025
|
-41% |
| Common Stock, Par or Stated Value Per Share |
0.0005
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
200,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
16,527,249
Period-end balance · 31 Dec 2025
|
+61% |
| Deferred Income Tax Assets, Net |
$837,000
Period-end balance · 31 Dec 2025
|
+554% |
| Deferred Income Tax Liabilities, Net |
$112,000
Period-end balance · 31 Dec 2025
|
-32% |
| Deferred Tax Assets, Net of Valuation Allowance |
$837,000
Period-end balance · 31 Dec 2025
|
+554% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$12,000
Period-end balance · 31 Dec 2025
|
|
| Inventory, Net |
$18,553,000
Period-end balance · 31 Dec 2025
|
-4.3% |
| Lessee, Operating Lease, Liability, to be Paid |
$684,000
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
$9,000
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$177,000
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$38,000
Period-end balance · 31 Dec 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$109,000
Period-end balance · 31 Dec 2025
|
|
| Liabilities |
$36,445,000
Period-end balance · 31 Dec 2025
|
-11% |
| Liabilities and Equity |
$41,418,000
Period-end balance · 31 Dec 2025
|
-9.5% |
| Liabilities, Current |
$34,444,000
Period-end balance · 31 Dec 2025
|
-7% |
| Operating Lease, Liability |
$684,000
Period-end balance · 31 Dec 2025
|
-4.7% |
| Operating Lease, Liability, Current |
$176,000
Period-end balance · 31 Dec 2025
|
-47% |
| Operating Lease, Liability, Noncurrent |
$508,000
Period-end balance · 31 Dec 2025
|
+32% |
| Operating Lease, Right-of-Use Asset |
$657,000
Period-end balance · 31 Dec 2025
|
-2.2% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.05
Period-end balance · 31 Dec 2025
|
0% |
| Preferred Stock, Par or Stated Value Per Share |
0.0005
Period-end balance · 31 Dec 2025
|
0% |
| Preferred Stock, Shares Authorized |
25,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Preferred Stock, Shares Issued |
0
Period-end balance · 31 Dec 2025
|
|
| Preferred Stock, Shares Outstanding |
0
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Gross |
$4,522,000
Period-end balance · 31 Dec 2025
|
+4.7% |
| Property, Plant and Equipment, Net |
$2,129,000
Period-end balance · 31 Dec 2025
|
-11% |
| Retained Earnings (Accumulated Deficit) |
$4,494,000
Period-end balance · 31 Dec 2025
|
-8.1% |
| Stockholders' Equity Attributable to Parent |
$4,973,000
Period-end balance · 31 Dec 2025
|
+1.3% |
| Unrecognized Tax Benefits |
$0
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
01 Sep 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 01 Sep 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
489%
fair value gap
Fair value per share
$3.24
Market price
$0.5500
INEO - Local security
PEG ratio
n/a
Enterprise value
$64.53M
Equity value
$46.66M
Bear
$2.10
Gap 282%
Base
$3.24
Gap 489%
Bull
$5.03
Gap 814%
Base growth: DCF Growth Assumption.
EV/Revenue
0.4x
Local security market EV / SEC revenue
EV/EBITDA
73.9x
Local security market EV / SEC EBITDA
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
0.1x
Local security market cap / SEC revenue
P/B
1.6x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first