Update date
18 Nov 2025
XINXU COPPER INDUSTRY TECHNOLOGY Ltd financial metrics
Period Q2 2025 · Filed 18 Nov 2025
Share Metrics
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
20,000,000
Period-end balance · 30 Jun 2025
|
|
| Common Stock, Shares, Outstanding |
20,000,000
Period-end balance · 30 Jun 2025
|
|
| Common Stock, Value, Issued |
$1,275
Period-end balance · 30 Jun 2025
|
0% |
Supporting Metrics
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$7,212,938
Period-end balance · 30 Jun 2025
|
-10% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$9,300,479
Period-end balance · 30 Jun 2025
|
-5.9% |
| Accrued Liabilities, Current |
$1,323,766
Period-end balance · 30 Jun 2025
|
+32% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$527,159
Period-end balance · 30 Jun 2025
|
+13% |
| Assets |
$37,317,874
Period-end balance · 30 Jun 2025
|
+17% |
| Assets, Current |
$31,634,483
Period-end balance · 30 Jun 2025
|
+20% |
| Cash and Cash Equivalents, at Carrying Value |
$188,550
Period-end balance · 30 Jun 2025
|
-67% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$188,550
Period-end balance · 30 Jun 2025
|
-67% |
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 30 Jun 2025
|
|
| Common Stock, Shares Authorized |
780,000,000
Period-end balance · 30 Jun 2025
|
|
| Common Stock, Shares, Issued |
20,000,000
Period-end balance · 30 Jun 2025
|
|
| Contract with Customer, Liability, Current |
$5,459
Period-end balance · 30 Jun 2025
|
-98% |
| Contract with Customer, Liability, Noncurrent |
$128,575
Period-end balance · 30 Jun 2025
|
-1.2% |
| Deferred Income Tax Assets, Net |
$476,283
Period-end balance · 30 Jun 2025
|
+1.4% |
| Inventory, Net |
$17,320,746
Period-end balance · 30 Jun 2025
|
+73% |
| Liabilities |
$32,203,162
Period-end balance · 30 Jun 2025
|
+15% |
| Liabilities and Equity |
$37,317,874
Period-end balance · 30 Jun 2025
|
+17% |
| Liabilities, Current |
$30,957,830
Period-end balance · 30 Jun 2025
|
+15% |
| Operating Lease, Right-of-Use Asset |
$729,879
Period-end balance · 30 Jun 2025
|
-1% |
| Property, Plant and Equipment, Gross |
$7,020,676
Period-end balance · 30 Jun 2025
|
+12% |
| Property, Plant and Equipment, Net |
$4,361,772
Period-end balance · 30 Jun 2025
|
+5.9% |
| Retained Earnings (Accumulated Deficit) |
$154,802
Period-end balance · 30 Jun 2025
|
|
| Stockholders' Equity Attributable to Parent |
$5,114,712
Period-end balance · 30 Jun 2025
|
+37% |
Comparisons, sources and research notes
Sources and sharing
XXC - XINXU COPPER INDUSTRY TECHNOLOGY Ltd Financial Facts
- Context
- Latest metrics period: Q2 2025
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Tracking and update notes
Why revisit this company facts page
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
- Latest source-backed update
- Latest metrics period Q2 2025
- Why come back
- Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
- Current latest metrics period: Q2 2025.
- Most recent SEC facts end date on this page: 30 Jun 2025.
- Save this filer to return when the next filing-backed metric period changes the picture.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest update for XXC - XINXU COPPER INDUSTRY TECHNOLOGY Ltd
Latest financial period: Q2 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Page type
Company facts
Latest period
Q2 2025
SEC-backed company facts were refreshed from filings filed on 18 Nov 2025.
Filing notes and source
Key facts
- XXC - XINXU COPPER INDUSTRY TECHNOLOGY Ltd financial facts use SEC filings; any third-party reference is labeled separately.
- Latest metrics period on this page: Q2 2025.
- Headline metric summary will appear when SEC facts are available.
Change
- No metrics are currently available for comparison on this facts page.
- Changes will populate automatically as new 10-Q/10-K periods are processed.
Research use
- This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
- Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.
Evidence
Based on latest 10-Q/10-K
View source filing
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
Valuation Snapshot
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
No market comparison
No market comparison
Low confidence
Fair value per share
$4.01
Market price
n/a
XXC
PEG ratio
n/a
Enterprise value
$80.37M
Equity value
$80.18M
DCF fair value scenarios
Bear
$2.99
- Growth
- 1%
- Discount
- 11%
- Terminal
- 2%
Base
$4.01
- Growth
- 4%
- Discount
- 10%
- Terminal
- 2.5%
Bull
$5.61
- Growth
- 7%
- Discount
- 9%
- Terminal
- 3%
Base growth: DCF Growth Assumption.
Key valuation metrics
EV/Revenue
n/a
Market price market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Market price market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Market price market price / SEC EPS
Market cap is unavailable
P/S
n/a
Market price market cap / SEC revenue
Market cap is unavailable
P/B
n/a
Market price market cap / SEC equity
Market cap is unavailable
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Core assumptions
- Projection
- 5 years
- FCF growth
- 4%
- Discount rate
- 10%
- Terminal growth
- 2.5%
SEC fact inputs
- DCF base FCF
- $5.52M
- Trailing SEC FCF
- Reported FCF
- $5.52M
- Net income
- $1.31M
- EBITDA
- $971.3K
- Cash
- $188.6K
- Debt
- n/a
- Equity
- $5.11M
- Shares
- 20,000,000
Data confidence notes
- Dcf base free cash flow: dcf base starts from trailing sec free cash flow
- Dcf base free cash flow: trailing free cash flow is not positive
- Dcf confidence is low for this sec-only free cash flow estimate
- Market price unavailable
- Debt missing: equity value treats debt as 0
- Base free cash flow is negative; dcf output is mechanically computed but high risk
- Peg unavailable: market price is missing
Financial Quality Score
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
Financial Health
Calculation methodology and other links
How we score
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
How Calculated (standard_v1)
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
- Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
- Current Assets / Current Liabilities (latest instant quarter)
- (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
- Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
- TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
- TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
- TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
- Revenues YoY using available TTM or quarter comparison; basis shown per metric
- Net Income YoY using available TTM or quarter comparison; basis shown per metric
CIK / security context first