Update date
15 May 2024
Period Q4 2023 · Filed 15 May 2024
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
10,000,000
Period-end balance · 31 Dec 2023
|
|
| Common Stock, Shares, Outstanding |
10,000,000
Period-end balance · 31 Dec 2023
|
0% |
| Common Stock, Value, Issued |
$10,000
Period-end balance · 31 Dec 2023
|
0% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$3,779,247
Period-end balance · 31 Dec 2023
|
-5.5% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$5,774,817
Period-end balance · 31 Dec 2023
|
-18% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$595,638
Period-end balance · 31 Dec 2023
|
-102% |
| Additional Paid in Capital |
$167,705
Period-end balance · 31 Dec 2023
|
0% |
| Assets |
$26,605,213
Period-end balance · 31 Dec 2023
|
+8.6% |
| Assets, Current |
$23,788,883
Period-end balance · 31 Dec 2023
|
+10% |
| Cash and Cash Equivalents, at Carrying Value |
$3,993,086
Period-end balance · 31 Dec 2023
|
+81% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$4,682,392
Period-end balance · 31 Dec 2023
|
+104% |
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 31 Dec 2023
|
0% |
| Common Stock, Shares Authorized |
100,000,000
Period-end balance · 31 Dec 2023
|
0% |
| Common Stock, Shares, Issued |
10,000,000
Period-end balance · 31 Dec 2023
|
0% |
| Deferred Income Tax Assets, Net |
$1,006,205
Period-end balance · 31 Dec 2023
|
+5.4% |
| Deferred Tax Assets, Gross |
$1,057,074
Period-end balance · 31 Dec 2023
|
+2% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$280,745
Period-end balance · 31 Dec 2023
|
+213% |
| Deferred Tax Assets, Valuation Allowance |
$50,869
Period-end balance · 31 Dec 2023
|
-37% |
| Intangible Assets, Net (Excluding Goodwill) |
$103,445
Period-end balance · 31 Dec 2023
|
+128% |
| Inventory, Net |
$9,700,738
Period-end balance · 31 Dec 2023
|
+28% |
| Lessee, Operating Lease, Liability, to be Paid |
$354,830
Period-end balance · 31 Dec 2023
|
|
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$9,758
Period-end balance · 31 Dec 2023
|
|
| Liabilities |
$16,072,667
Period-end balance · 31 Dec 2023
|
+13% |
| Liabilities and Equity |
$26,605,213
Period-end balance · 31 Dec 2023
|
+8.6% |
| Liabilities, Current |
$14,819,084
Period-end balance · 31 Dec 2023
|
+15% |
| Operating Lease, Liability |
$345,072
Period-end balance · 31 Dec 2023
|
-48% |
| Operating Lease, Liability, Current |
$274,209
Period-end balance · 31 Dec 2023
|
-3.6% |
| Operating Lease, Liability, Noncurrent |
$70,863
Period-end balance · 31 Dec 2023
|
-81% |
| Operating Lease, Right-of-Use Asset |
$337,096
Period-end balance · 31 Dec 2023
|
-49% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.04
Period-end balance · 31 Dec 2023
|
0% |
| Property, Plant and Equipment, Gross |
$2,558,557
Period-end balance · 31 Dec 2023
|
+1% |
| Property, Plant and Equipment, Net |
$1,053,060
Period-end balance · 31 Dec 2023
|
-14% |
| Retained Earnings (Accumulated Deficit) |
$9,662,121
Period-end balance · 31 Dec 2023
|
+6.7% |
| Stockholders' Equity Attributable to Parent |
$10,604,652
Period-end balance · 31 Dec 2023
|
+3% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$10,532,546
Period-end balance · 31 Dec 2023
|
+3% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2023. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
15 May 2024
Page type
Company facts
Latest period
Q4 2023
SEC-backed company facts were refreshed from filings filed on 15 May 2024.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
Fair value per share
$2.16
Market price
n/a
PEG ratio
n/a
Enterprise value
$17.65M
Equity value
$21.64M
Bear
$1.71
Base
$2.16
Bull
$2.87
Base growth: Free Cash Flow CAGR (2Y).
EV/Revenue
n/a
Market price market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Market price market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Market price market price / SEC EPS
Market cap is unavailable
P/S
n/a
Market price market cap / SEC revenue
Market cap is unavailable
P/B
n/a
Market price market cap / SEC equity
Market cap is unavailable
PEG
n/a
P/E / Free Cash Flow CAGR
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first