Update date
24 Oct 2025
Period Q2 2025 · Filed 24 Oct 2025
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$4,278,634
Period-end balance · 30 Jun 2025
|
-19% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$27,218,260
Period-end balance · 30 Jun 2025
|
-3.8% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
-$1,232,986
Period-end balance · 30 Jun 2025
|
-291% |
| Assets |
$41,238,472
Period-end balance · 30 Jun 2025
|
+3.2% |
| Assets, Current |
$40,215,761
Period-end balance · 30 Jun 2025
|
+2.8% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$8,379,492
Period-end balance · 30 Jun 2025
|
+53% |
| Contract with Customer, Liability, Current |
$2,218,095
Period-end balance · 30 Jun 2025
|
-27% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$134,632
Period-end balance · 30 Jun 2025
|
-75% |
| Deferred Tax Assets, Valuation Allowance |
$134,632
Period-end balance · 30 Jun 2025
|
-66% |
| Intangible Assets, Net (Excluding Goodwill) |
$128,095
Period-end balance · 30 Jun 2025
|
-37% |
| Inventory, Net |
$1,326,007
Period-end balance · 30 Jun 2025
|
+291% |
| Lessee, Operating Lease, Liability, to be Paid |
$846,210
Period-end balance · 30 Jun 2025
|
+105% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$439,046
Period-end balance · 30 Jun 2025
|
+6.2% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$152,234
Period-end balance · 30 Jun 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$254,930
Period-end balance · 30 Jun 2025
|
|
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$18,948
Period-end balance · 30 Jun 2025
|
+245% |
| Liabilities |
$25,816,813
Period-end balance · 30 Jun 2025
|
+5% |
| Liabilities and Equity |
$41,238,472
Period-end balance · 30 Jun 2025
|
+3.2% |
| Liabilities, Current |
$25,380,987
Period-end balance · 30 Jun 2025
|
+3.2% |
| Operating Lease, Liability |
$827,262
Period-end balance · 30 Jun 2025
|
+103% |
| Operating Lease, Liability, Current |
$391,436
Period-end balance · 30 Jun 2025
|
-4.1% |
| Operating Lease, Liability, Noncurrent |
$435,826
Period-end balance · 30 Jun 2025
|
|
| Operating Lease, Right-of-Use Asset |
$822,100
Period-end balance · 30 Jun 2025
|
+117% |
| Other Assets, Noncurrent |
$14,879
Period-end balance · 30 Jun 2025
|
+928% |
| Property, Plant and Equipment, Gross |
$377,874
Period-end balance · 30 Jun 2025
|
-11% |
| Property, Plant and Equipment, Net |
$57,637
Period-end balance · 30 Jun 2025
|
-53% |
| Retained Earnings (Accumulated Deficit) |
-$6,412,100
Period-end balance · 30 Jun 2025
|
+16% |
| Stockholders' Equity Attributable to Parent |
$15,421,659
Period-end balance · 30 Jun 2025
|
+0.27% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q2 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
24 Oct 2025
Page type
Company facts
Latest period
Q2 2025
SEC-backed company facts were refreshed from filings filed on 24 Oct 2025.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
$0.2300
IZM - Local security
PEG ratio
0.0x
P/E 2.2x / growth 186%
Free Cash Flow CAGR (3Y)
Enterprise value
$54.91M
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: Free Cash Flow CAGR (3Y).
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
2.2x
Local security market price / SEC EPS
P/S
0.0x
Local security market cap / SEC revenue
P/B
0.2x
Local security market cap / SEC equity
PEG
0.0x
P/E / Free Cash Flow CAGR
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first