Update date
13 Mar 2026
Period Q4 2025 · Filed 13 Mar 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
51,160,822
Period-end balance · 31 Dec 2025
|
+0.76% |
| Common Stock, Shares, Outstanding |
51,160,822
Period-end balance · 31 Dec 2025
|
+0.76% |
| Common Stock, Value, Issued |
$0
Period-end balance · 31 Dec 2025
|
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$45,001,000
Period-end balance · 31 Dec 2025
|
+26% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$30,552,000
Period-end balance · 31 Dec 2025
|
+18% |
| Accrued Liabilities, Current |
$76,481,000
Period-end balance · 31 Dec 2025
|
+35% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$18,097,000
Period-end balance · 31 Dec 2025
|
+467% |
| Additional Paid in Capital |
$1,662,029,000
Period-end balance · 31 Dec 2025
|
+5.3% |
| Assets |
$2,106,600,000
Period-end balance · 31 Dec 2025
|
+25% |
| Assets, Current |
$1,789,064,000
Period-end balance · 31 Dec 2025
|
+17% |
| Cash and Cash Equivalents, at Carrying Value |
$1,503,149,000
Period-end balance · 31 Dec 2025
|
+6.5% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$1,503,149,000
Period-end balance · 31 Dec 2025
|
+6.5% |
| Common Stock, Shares Authorized |
99,999,999
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
51,160,822
Period-end balance · 31 Dec 2025
|
+0.76% |
| Deferred Income Tax Assets, Net |
$58,682,000
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Gross |
$92,738,000
Period-end balance · 31 Dec 2025
|
+12% |
| Deferred Tax Assets, Net of Valuation Allowance |
$92,738,000
Period-end balance · 31 Dec 2025
|
+353% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$13,892,000
Period-end balance · 31 Dec 2025
|
-46% |
| Deferred Tax Assets, Valuation Allowance |
$0
Period-end balance · 31 Dec 2025
|
-100% |
| Lessee, Operating Lease, Liability, to be Paid |
$189,490,000
Period-end balance · 31 Dec 2025
|
+57% |
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
$32,017,000
Period-end balance · 31 Dec 2025
|
+93% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$28,516,000
Period-end balance · 31 Dec 2025
|
-4.5% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$34,051,000
Period-end balance · 31 Dec 2025
|
+80% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$33,936,000
Period-end balance · 31 Dec 2025
|
+48% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$20,723,000
Period-end balance · 31 Dec 2025
|
+43% |
| Liabilities |
$859,764,000
Period-end balance · 31 Dec 2025
|
+31% |
| Liabilities and Equity |
$2,106,600,000
Period-end balance · 31 Dec 2025
|
+25% |
| Liabilities, Current |
$714,874,000
Period-end balance · 31 Dec 2025
|
+24% |
| Marketable Securities, Current |
$162,308,000
Period-end balance · 31 Dec 2025
|
+225% |
| Operating Lease, Liability |
$168,767,000
Period-end balance · 31 Dec 2025
|
+59% |
| Operating Lease, Liability, Current |
$25,819,000
Period-end balance · 31 Dec 2025
|
-11% |
| Operating Lease, Liability, Noncurrent |
$142,948,000
Period-end balance · 31 Dec 2025
|
+86% |
| Operating Lease, Right-of-Use Asset |
$149,149,000
Period-end balance · 31 Dec 2025
|
+57% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.04
Period-end balance · 31 Dec 2025
|
-4.8% |
| Other Assets, Current |
$1,148,000
Period-end balance · 31 Dec 2025
|
-14% |
| Other Assets, Noncurrent |
$55,817,000
Period-end balance · 31 Dec 2025
|
+229% |
| Property, Plant and Equipment, Gross |
$91,987,000
Period-end balance · 31 Dec 2025
|
+30% |
| Property, Plant and Equipment, Net |
$53,888,000
Period-end balance · 31 Dec 2025
|
+30% |
| Retained Earnings (Accumulated Deficit) |
$433,290,000
Period-end balance · 31 Dec 2025
|
+22% |
| Stockholders' Equity Attributable to Parent |
$1,246,836,000
Period-end balance · 31 Dec 2025
|
+21% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
13 Mar 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 13 Mar 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
88%
fair value gap
Fair value per share
$147.72
Market price
$78.46
MNDY - Local security
PEG ratio
0.2x
P/E 35.1x / growth 204%
Free Cash Flow CAGR (3Y)
Enterprise value
$6.34B
Equity value
$7.84B
Bear
$117.33
Gap 50%
Base
$147.72
Gap 88%
Bull
$195.50
Gap 149%
Base growth: Free Cash Flow CAGR (3Y).
EV/Revenue
2.2x
Local security market EV / SEC revenue
EV/EBITDA
220.8x
Local security market EV / SEC EBITDA
P/E
35.1x
Local security market price / SEC EPS
P/S
3.4x
Local security market cap / SEC revenue
P/B
3.3x
Local security market cap / SEC equity
PEG
0.2x
P/E / Free Cash Flow CAGR
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first