Intuitive Machines, Inc. financial data

Symbol
LUNR, LUNRW on Nasdaq
Location
13467 Columbia Shuttle Street, Houston, Texas
State of incorporation
Delaware
Fiscal year end
December 31
Former names
Inflection Point Acquisition Corp. (to 2/10/2023)
Latest financial report
10-Q - Q2 2024 - Aug 13, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 74.7 % +48.9%
Debt-to-equity -49.9 % -59.6%
Return On Equity 11.2 %
Return On Assets -29.9 % -421%
Operating Margin -39.7 % -29.4%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 84.2M shares
Entity Public Float 132M USD -58.8%
Common Stock, Value, Issued 139 USD 0%
Weighted Average Number of Shares Outstanding, Basic 55.1M shares +251%
Weighted Average Number of Shares Outstanding, Diluted 62.3M shares +221%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 158M USD +86.7%
General and Administrative Expense 45M USD +76.3%
Costs and Expenses 220M USD +99.6%
Operating Income (Loss) -62.7M USD -142%
Nonoperating Income (Expense) -22M USD -1154%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -84.6M USD -1638%
Income Tax Expense (Benefit) 353K USD
Net Income (Loss) Attributable to Parent -37.4M USD -369%
Earnings Per Share, Basic -0.14 USD/shares -82.1%
Earnings Per Share, Diluted -0.83 USD/shares -80.9%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 31.6M USD -19.1%
Accounts Receivable, after Allowance for Credit Loss, Current 38.3M USD +1586%
Assets, Current 83.1M USD +64.5%
Deferred Income Tax Assets, Net 0 USD -100%
Property, Plant and Equipment, Net 21.3M USD -47.7%
Operating Lease, Right-of-Use Asset 35.6M USD +696%
Assets 140M USD +46.3%
Contract with Customer, Liability, Current 40.6M USD -0.26%
Liabilities, Current 85M USD -21.7%
Contract with Customer, Liability, Noncurrent 3.32M USD
Operating Lease, Liability, Noncurrent 31.3M USD +560%
Other Liabilities, Noncurrent 158K USD +5167%
Liabilities 150M USD -10.7%
Retained Earnings (Accumulated Deficit) -222M USD +66.6%
Stockholders' Equity Attributable to Parent -235M USD +65.4%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest -234M USD
Liabilities and Equity 140M USD +46.3%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -6.44M USD +65.5%
Net Cash Provided by (Used in) Financing Activities 60.8M USD +25.9%
Net Cash Provided by (Used in) Investing Activities -1.59M USD +81.5%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 52.7M USD +151%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 33.7M USD -14%
Interest Paid, Excluding Capitalized Interest, Operating Activities 212K USD -54.3%
Deferred Tax Assets, Valuation Allowance 69.3M USD +21278%
Deferred Tax Assets, Gross 69.3M USD +20521%
Operating Lease, Liability 32.9M USD
Depreciation 1.6M USD +35.4%
Payments to Acquire Property, Plant, and Equipment 1.59M USD -81.5%
Lessee, Operating Lease, Liability, to be Paid 65.1M USD
Property, Plant and Equipment, Gross 24.8M USD -44%
Operating Lease, Liability, Current 3.03M USD +295%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.84M USD
Lessee, Operating Lease, Liability, to be Paid, Year One 1.82M USD
Operating Lease, Weighted Average Discount Rate, Percent 0.06 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 32.2M USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.83M USD
Deferred Tax Assets, Operating Loss Carryforwards 391K USD +137%
Preferred Stock, Shares Authorized 5M shares 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 1.36M USD
Operating Lease, Payments 239K USD +43.1%
Additional Paid in Capital 0 USD
Depreciation, Depletion and Amortization 414K USD +39.9%
Deferred Tax Assets, Net of Valuation Allowance 21K USD +75%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%