Terran Orbital Corp financial data

Symbol
LLAP on NYSE, LLAPW on OTC
Location
6800 Broken Sound Parkway, Suite 200, Boca Raton, FL
State of incorporation
DE
Fiscal year end
December 31
Former names
Tailwind Two Acquisition Corp. (to 3/30/2022)
Latest financial report
10-Q - Q2 2024 - Aug 12, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 82.4 % -43.3%
Return On Equity 87.5 % -35.7%
Return On Assets -81.8 % +7.16%
Operating Margin -80.6 % +34.8%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 204M shares +18.6%
Common Stock, Shares, Outstanding 204M shares +23.2%
Entity Public Float 179M USD -30.2%
Common Stock, Value, Issued 20K USD +17.6%
Weighted Average Number of Shares Outstanding, Basic 203M shares +30%
Weighted Average Number of Shares Outstanding, Diluted 203M shares +30%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 0 USD -100%
Revenue from Contract with Customer, Excluding Assessed Tax 133M USD +10.8%
Research and Development Expense 15.9M USD -24.3%
Operating Income (Loss) -107M USD +27.8%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -158M USD -10.5%
Income Tax Expense (Benefit) 136K USD -13.4%
Net Income (Loss) Attributable to Parent -158M USD -10.5%
Earnings Per Share, Basic -0.76 USD/shares 0%
Earnings Per Share, Diluted -0.76 USD/shares +13.6%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 30.6M USD -37%
Accounts Receivable, after Allowance for Credit Loss, Current 4.22M USD -22.3%
Other Assets, Current 14.5M USD +101%
Assets, Current 126M USD +26.8%
Property, Plant and Equipment, Net 47.7M USD +14.6%
Operating Lease, Right-of-Use Asset 11.4M USD -8.81%
Other Assets, Noncurrent 15.4M USD -15.3%
Assets 189M USD +18.8%
Accounts Payable, Current 23.1M USD -4.99%
Contract with Customer, Liability, Current 138M USD +665%
Liabilities, Current 212M USD +202%
Long-term Debt and Lease Obligation 187M USD +19%
Operating Lease, Liability, Noncurrent 16.9M USD -9.47%
Other Liabilities, Noncurrent 17.3M USD -9.28%
Liabilities 428M USD +50.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax 162K USD +19.1%
Retained Earnings (Accumulated Deficit) -602M USD -35.6%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest -239M USD -89.9%
Liabilities and Equity 189M USD +18.8%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -22.8M USD +30.5%
Net Cash Provided by (Used in) Financing Activities -2.57M USD -1338%
Net Cash Provided by (Used in) Investing Activities -2.5M USD +21%
Common Stock, Shares Authorized 600M shares 0%
Common Stock, Shares, Issued 204M shares +23.2%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -28M USD +22.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 30.6M USD -37%
Deferred Tax Assets, Valuation Allowance 113M USD +51.9%
Deferred Tax Assets, Gross 113M USD +49.1%
Operating Lease, Liability 19.5M USD -4.55%
Depreciation 9.3M USD +129%
Payments to Acquire Property, Plant, and Equipment 2.5M USD -21%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -158M USD -10.5%
Lessee, Operating Lease, Liability, to be Paid 44.5M USD -13.2%
Property, Plant and Equipment, Gross 77.1M USD +29.5%
Operating Lease, Liability, Current 1.71M USD +56.4%
Lessee, Operating Lease, Liability, to be Paid, Year Two 7.22M USD +0.45%
Lessee, Operating Lease, Liability, to be Paid, Year One 6.94M USD +3.51%
Operating Lease, Weighted Average Discount Rate, Percent 0.3 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 25M USD -19%
Lessee, Operating Lease, Liability, to be Paid, Year Three 7.25M USD +1.26%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 50M shares 0%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 7.26M USD +0.76%
Operating Lease, Payments 1.77M USD -4.49%
Additional Paid in Capital 363M USD +14.1%
Preferred Stock, Shares Outstanding 0 shares
Depreciation, Depletion and Amortization 3M USD +66.7%
Deferred Tax Assets, Net of Valuation Allowance 547K USD -68.6%
Share-based Payment Arrangement, Expense 15.2M USD -55.1%
Interest Expense 54.1M USD +37.3%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%