Update date
12 Jun 2026
Period Q4 2025 · Filed 12 Jun 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
8,188,574
Period-end balance · 31 Dec 2025
|
+50% |
| Common Stock, Shares, Outstanding |
8,188,574
Period-end balance · 31 Dec 2025
|
+50% |
| Common Stock, Value, Issued |
$82
Period-end balance · 31 Dec 2025
|
+49% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$3,318,162
Period-end balance · 31 Dec 2025
|
+19% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$3,453,879
Period-end balance · 31 Dec 2025
|
-11% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$1,548,392
Period-end balance · 31 Dec 2025
|
|
| Additional Paid in Capital |
$94,899,354
Period-end balance · 31 Dec 2025
|
+3.7% |
| Assets |
$23,152,099
Period-end balance · 31 Dec 2025
|
-69% |
| Assets, Current |
$9,578,219
Period-end balance · 31 Dec 2025
|
-4.6% |
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
5,000,000,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
8,188,574
Period-end balance · 31 Dec 2025
|
+50% |
| Deferred Tax Assets, Net of Valuation Allowance |
$188,554
Period-end balance · 31 Dec 2025
|
+136% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$151,311
Period-end balance · 31 Dec 2025
|
+656% |
| Deferred Tax Assets, Valuation Allowance |
$142,769
Period-end balance · 31 Dec 2025
|
+687% |
| Goodwill |
$12,559,378
Period-end balance · 31 Dec 2025
|
-80% |
| Liabilities |
$4,952,542
Period-end balance · 31 Dec 2025
|
-29% |
| Liabilities and Equity |
$23,152,099
Period-end balance · 31 Dec 2025
|
-69% |
| Liabilities, Current |
$4,848,642
Period-end balance · 31 Dec 2025
|
+27% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0366
Period-end balance · 31 Dec 2025
|
0% |
| Property, Plant and Equipment, Net |
$637,041
Period-end balance · 31 Dec 2025
|
-18% |
| Retained Earnings (Accumulated Deficit) |
$78,775,516
Period-end balance · 31 Dec 2025
|
-195% |
| Stockholders' Equity Attributable to Parent |
$17,672,312
Period-end balance · 31 Dec 2025
|
-73% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$18,199,557
Period-end balance · 31 Dec 2025
|
-73% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
12 Jun 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 12 Jun 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-273%
fair value gap
Fair value per share
$1.58
Market price
$0.9100
IFBD - Local security
PEG ratio
n/a
Enterprise value
$18.79M
Equity value
$12.63M
Bear
$0.9814
Gap -208%
Base
$1.58
Gap -273%
Bull
$2.51
Gap -376%
Base growth: DCF Growth Assumption.
EV/Revenue
0.1x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
0.8x
Local security market cap / SEC revenue
P/B
0.4x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first