Update date
26 Jan 2026
Period Q3 2025 · Filed 26 Jan 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$8,074,860
Period-end balance · 30 Sep 2025
|
+27% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$3,518,914
Period-end balance · 30 Sep 2025
|
-10% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$2,228,612
Period-end balance · 30 Sep 2025
|
+0.54% |
| Additional Paid in Capital |
$36,124,066
Period-end balance · 30 Sep 2025
|
+48% |
| Assets |
$53,247,746
Period-end balance · 30 Sep 2025
|
+4.3% |
| Assets, Current |
$18,374,551
Period-end balance · 30 Sep 2025
|
-12% |
| Cash and Cash Equivalents, at Carrying Value |
$5,074,702
Period-end balance · 30 Sep 2025
|
+395% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$5,385,139
Period-end balance · 30 Sep 2025
|
+302% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$686,059
Period-end balance · 30 Sep 2025
|
+48% |
| Deferred Tax Assets, Valuation Allowance |
$616,287
Period-end balance · 30 Sep 2025
|
-1.4% |
| Intangible Assets, Net (Excluding Goodwill) |
$3,580,880
Period-end balance · 30 Sep 2025
|
-16% |
| Inventory, Net |
$6,349,333
Period-end balance · 30 Sep 2025
|
-43% |
| Liabilities |
$42,286,411
Period-end balance · 30 Sep 2025
|
-2.1% |
| Liabilities and Equity |
$53,247,746
Period-end balance · 30 Sep 2025
|
+4.3% |
| Liabilities, Current |
$39,735,454
Period-end balance · 30 Sep 2025
|
-3% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0435
Period-end balance · 30 Sep 2025
|
0% |
| Preferred Stock, Par or Stated Value Per Share |
0.025
Period-end balance · 30 Sep 2025
|
0% |
| Preferred Stock, Shares Authorized |
80,000
Period-end balance · 30 Sep 2025
|
0% |
| Preferred Stock, Shares Issued |
0
Period-end balance · 30 Sep 2025
|
|
| Preferred Stock, Shares Outstanding |
0
Period-end balance · 30 Sep 2025
|
|
| Property, Plant and Equipment, Net |
$29,678,398
Period-end balance · 30 Sep 2025
|
+21% |
| Retained Earnings (Accumulated Deficit) |
$28,543,211
Period-end balance · 30 Sep 2025
|
-54% |
| Stockholders' Equity Attributable to Parent |
$6,999,814
Period-end balance · 30 Sep 2025
|
+35% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$10,961,335
Period-end balance · 30 Sep 2025
|
+39% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q3 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
26 Jan 2026
Page type
Company facts
Latest period
Q3 2025
SEC-backed company facts were refreshed from filings filed on 26 Jan 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-2637%
fair value gap
Fair value per share
$43.13
Market price
$1.70
OST - Local security
PEG ratio
8.7x
P/E 34.6x / growth 4%
DCF Growth Assumption
Enterprise value
$103.65M
Equity value
$98.57M
Bear
$31.62
Gap -1960%
Base
$43.13
Gap -2637%
Bull
$61.24
Gap -3702%
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
34.6x
Local security market price / SEC EPS
P/S
0.1x
Local security market cap / SEC revenue
P/B
0.6x
Local security market cap / SEC equity
PEG
8.7x
P/E / DCF Growth Assumption
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first