Update date
23 Apr 2026
Period Q4 2025 · Filed 23 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
¥46,694,000
Period-end balance · 31 Dec 2025
|
-22% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
¥61,800,000
Period-end balance · 31 Dec 2025
|
-5.8% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
¥5,338,000
Period-end balance · 31 Dec 2025
|
-8.5% |
| Additional Paid in Capital |
¥2,056,895,000
Period-end balance · 31 Dec 2025
|
-0.02% |
| Assets |
¥297,491,000
Period-end balance · 31 Dec 2025
|
+7.7% |
| Assets, Current |
¥189,874,000
Period-end balance · 31 Dec 2025
|
+8.2% |
| Cash and Cash Equivalents, at Carrying Value |
¥102,239,000
Period-end balance · 31 Dec 2025
|
+178% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
¥114,141,000
Period-end balance · 31 Dec 2025
|
+204% |
| Common Stock, Par or Stated Value Per Share |
0.0001
Period-end balance · 31 Dec 2025
|
0% |
| Contract with Customer, Liability, Current |
¥39,900,000
Period-end balance · 31 Dec 2025
|
+107% |
| Deferred Tax Assets, Gross |
¥72,629,000
Period-end balance · 31 Dec 2025
|
-22% |
| Deferred Tax Assets, Net of Valuation Allowance |
¥3,353,000
Period-end balance · 31 Dec 2025
|
+2106% |
| Deferred Tax Assets, Operating Loss Carryforwards |
¥56,444,000
Period-end balance · 31 Dec 2025
|
-16% |
| Deferred Tax Assets, Valuation Allowance |
¥69,276,000
Period-end balance · 31 Dec 2025
|
-26% |
| Employee-related Liabilities, Current |
¥23,938,000
Period-end balance · 31 Dec 2025
|
-22% |
| Intangible Assets, Net (Excluding Goodwill) |
¥1,172,000
Period-end balance · 31 Dec 2025
|
-21% |
| Lessee, Operating Lease, Liability, to be Paid |
¥20,971,000
Period-end balance · 31 Dec 2025
|
+1.3% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
¥8,592,000
Period-end balance · 31 Dec 2025
|
+3.1% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
¥4,121,000
Period-end balance · 31 Dec 2025
|
+0.2% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
¥8,258,000
Period-end balance · 31 Dec 2025
|
0% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
¥1,467,000
Period-end balance · 31 Dec 2025
|
+33% |
| Liabilities |
¥168,419,000
Period-end balance · 31 Dec 2025
|
+6.6% |
| Liabilities and Equity |
¥297,491,000
Period-end balance · 31 Dec 2025
|
+7.7% |
| Liabilities, Current |
¥156,993,000
Period-end balance · 31 Dec 2025
|
+7.4% |
| Operating Lease, Liability |
¥19,504,000
Period-end balance · 31 Dec 2025
|
-0.5% |
| Operating Lease, Liability, Current |
¥8,078,000
Period-end balance · 31 Dec 2025
|
+2.8% |
| Operating Lease, Liability, Noncurrent |
¥11,426,000
Period-end balance · 31 Dec 2025
|
-2.7% |
| Operating Lease, Right-of-Use Asset |
¥19,548,000
Period-end balance · 31 Dec 2025
|
+5.1% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0475
Period-end balance · 31 Dec 2025
|
0% |
| Other Assets, Current |
¥2,729,000
Period-end balance · 31 Dec 2025
|
-15% |
| Property, Plant and Equipment, Gross |
¥17,810,000
Period-end balance · 31 Dec 2025
|
-5.4% |
| Property, Plant and Equipment, Net |
¥3,958,000
Period-end balance · 31 Dec 2025
|
-32% |
| Retained Earnings (Accumulated Deficit) |
¥1,921,092,000
Period-end balance · 31 Dec 2025
|
+0.58% |
| Stockholders' Equity Attributable to Parent |
¥128,792,000
Period-end balance · 31 Dec 2025
|
+9.1% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
¥129,072,000
Period-end balance · 31 Dec 2025
|
+9.2% |
| Unrecognized Tax Benefits |
¥0
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
23 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 23 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-88%
fair value gap
Fair value per share
$0.3555
Market price
$3.02
KRKR - Local security
PEG ratio
n/a
Enterprise value
$274.65M
Equity value
$376.89M
Bear
$0.2898
Gap -90%
Base
$0.3555
Gap -88%
Bull
$0.4590
Gap -85%
Base growth: DCF Growth Assumption.
EV/Revenue
13.6x
Local security market EV / SEC revenue
EV/EBITDA
253.1x
Local security market EV / SEC EBITDA
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
14.0x
Local security market cap / SEC revenue
P/B
24.9x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first