Update date
07 Apr 2026
Period Q4 2025 · Filed 07 Apr 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
265,377,891
Period-end balance · 31 Dec 2025
|
+42% |
| Common Stock, Shares, Outstanding |
265,377,891
Period-end balance · 31 Dec 2025
|
+42% |
| Common Stock, Value, Issued |
$27,000
Period-end balance · 31 Dec 2025
|
+42% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$41,546,000
Period-end balance · 31 Dec 2025
|
+24% |
| Assets |
$260,522,000
Period-end balance · 31 Dec 2025
|
+22% |
| Assets, Current |
$217,520,000
Period-end balance · 31 Dec 2025
|
+23% |
| Cash and Cash Equivalents, at Carrying Value |
$210,632,000
Period-end balance · 31 Dec 2025
|
+209% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$210,632,000
Period-end balance · 31 Dec 2025
|
+209% |
| Common Stock, Par or Stated Value Per Share |
0.0001
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
800,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
265,377,891
Period-end balance · 31 Dec 2025
|
+42% |
| Deferred Tax Assets, Net of Valuation Allowance |
$664,000
Period-end balance · 31 Dec 2025
|
-21% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$44,731,000
Period-end balance · 31 Dec 2025
|
+30% |
| Deferred Tax Assets, Valuation Allowance |
$76,361,000
Period-end balance · 31 Dec 2025
|
+36% |
| Employee-related Liabilities, Current |
$2,778,000
Period-end balance · 31 Dec 2025
|
+5.7% |
| Lessee, Operating Lease, Liability, to be Paid |
$3,425,000
Period-end balance · 31 Dec 2025
|
-23% |
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
$337,000
Period-end balance · 31 Dec 2025
|
-39% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$1,040,000
Period-end balance · 31 Dec 2025
|
+2.9% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$557,000
Period-end balance · 31 Dec 2025
|
-48% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$1,069,000
Period-end balance · 31 Dec 2025
|
+2.8% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$358,000
Period-end balance · 31 Dec 2025
|
-35% |
| Liabilities |
$29,581,000
Period-end balance · 31 Dec 2025
|
+157% |
| Liabilities and Equity |
$260,522,000
Period-end balance · 31 Dec 2025
|
+22% |
| Liabilities, Current |
$26,894,000
Period-end balance · 31 Dec 2025
|
+218% |
| Operating Lease, Liability |
$3,067,000
Period-end balance · 31 Dec 2025
|
-21% |
| Operating Lease, Liability, Current |
$891,000
Period-end balance · 31 Dec 2025
|
+9.2% |
| Operating Lease, Liability, Noncurrent |
$2,176,000
Period-end balance · 31 Dec 2025
|
-29% |
| Operating Lease, Right-of-Use Asset |
$2,809,000
Period-end balance · 31 Dec 2025
|
-22% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.057
Period-end balance · 31 Dec 2025
|
0% |
| Other Assets, Noncurrent |
$2,812,000
Period-end balance · 31 Dec 2025
|
+106% |
| Other Liabilities, Noncurrent |
$511,000
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Net |
$140,000
Period-end balance · 31 Dec 2025
|
-30% |
| Retained Earnings (Accumulated Deficit) |
$1,332,308,000
Period-end balance · 31 Dec 2025
|
-3.6% |
| Stockholders' Equity Attributable to Parent |
$230,941,000
Period-end balance · 31 Dec 2025
|
+15% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
07 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 07 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-131%
fair value gap
Fair value per share
$0.4252
Market price
$1.37
NBP - Local security
PEG ratio
n/a
Enterprise value
$300.06M
Equity value
$93.65M
Bear
$0.0796
Gap -106%
Base
$0.4252
Gap -131%
Bull
$0.9693
Gap -171%
Base growth: DCF Growth Assumption.
EV/Revenue
149.3x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
475.9x
Local security market cap / SEC revenue
P/B
1.3x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first