Update date
22 Apr 2026
Period Q4 2025 · Filed 22 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$74,056,000
Period-end balance · 31 Dec 2025
|
-30% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
-¥11,080,000
Period-end balance · 31 Dec 2025
|
-586% |
| Additional Paid in Capital |
¥1,414,499,000
Period-end balance · 31 Dec 2025
|
+2.9% |
| Assets |
$341,903,000
Period-end balance · 31 Dec 2025
|
-3.5% |
| Assets, Current |
$280,346,000
Period-end balance · 31 Dec 2025
|
-5.5% |
| Cash and Cash Equivalents, at Carrying Value |
$115,342,000
Period-end balance · 31 Dec 2025
|
-18% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$138,855,000
Period-end balance · 31 Dec 2025
|
-13% |
| Contract with Customer, Liability, Current |
$1,452,000
Period-end balance · 31 Dec 2025
|
-8.2% |
| Deferred Income Tax Assets, Net |
$1,203,000
Period-end balance · 31 Dec 2025
|
-9.5% |
| Deferred Tax Assets, Gross |
¥58,032,000
Period-end balance · 31 Dec 2025
|
+17% |
| Deferred Tax Assets, Net of Valuation Allowance |
¥8,415,000
Period-end balance · 31 Dec 2025
|
-13% |
| Deferred Tax Assets, Operating Loss Carryforwards |
¥49,541,000
Period-end balance · 31 Dec 2025
|
+24% |
| Deferred Tax Assets, Valuation Allowance |
¥49,617,000
Period-end balance · 31 Dec 2025
|
+24% |
| Employee-related Liabilities, Current |
¥62,810,000
Period-end balance · 31 Dec 2025
|
+48% |
| Intangible Assets, Net (Excluding Goodwill) |
$894,000
Period-end balance · 31 Dec 2025
|
-23% |
| Inventory, Net |
$18,143,000
Period-end balance · 31 Dec 2025
|
+18% |
| Lessee, Operating Lease, Liability, to be Paid |
¥1,791,000
Period-end balance · 31 Dec 2025
|
-56% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
¥1,356,000
Period-end balance · 31 Dec 2025
|
-27% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
¥131,000
Period-end balance · 31 Dec 2025
|
-79% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
¥304,000
Period-end balance · 31 Dec 2025
|
-78% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
¥60,000
Period-end balance · 31 Dec 2025
|
-76% |
| Liabilities |
$122,791,000
Period-end balance · 31 Dec 2025
|
-21% |
| Liabilities and Equity |
$341,903,000
Period-end balance · 31 Dec 2025
|
-3.5% |
| Liabilities, Current |
$107,747,000
Period-end balance · 31 Dec 2025
|
-25% |
| Operating Lease, Liability |
¥1,731,000
Period-end balance · 31 Dec 2025
|
-55% |
| Operating Lease, Liability, Current |
$187,000
Period-end balance · 31 Dec 2025
|
-33% |
| Operating Lease, Liability, Noncurrent |
$60,000
Period-end balance · 31 Dec 2025
|
-75% |
| Operating Lease, Right-of-Use Asset |
$235,000
Period-end balance · 31 Dec 2025
|
-49% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0475
Period-end balance · 31 Dec 2025
|
0% |
| Property, Plant and Equipment, Gross |
¥433,937,000
Period-end balance · 31 Dec 2025
|
+6% |
| Property, Plant and Equipment, Net |
$43,676,000
Period-end balance · 31 Dec 2025
|
+1.1% |
| Retained Earnings (Accumulated Deficit) |
¥226,317,000
Period-end balance · 31 Dec 2025
|
+48% |
| Stockholders' Equity Attributable to Parent |
$218,311,000
Period-end balance · 31 Dec 2025
|
+10% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$219,112,000
Period-end balance · 31 Dec 2025
|
+10% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
22 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 22 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
45%
fair value gap
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
$2.32
Market price
$1.60
VIOT - Local security
PEG ratio
4.2x
P/E 16.6x / growth 4%
DCF Growth Assumption
Enterprise value
$390.08M
Equity value
$488.73M
Bear
$1.85
Gap 16%
Base
$2.32
Gap 45%
Bull
$3.06
Gap 91%
Base growth: DCF Growth Assumption.
EV/Revenue
0.7x
Local security market EV / SEC revenue
EV/EBITDA
9.8x
Local security market EV / SEC EBITDA
P/E
16.6x
Local security market price / SEC EPS
P/S
1.0x
Local security market cap / SEC revenue
P/B
1.5x
Local security market cap / SEC equity
PEG
4.2x
P/E / DCF Growth Assumption
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first