Update date
24 Apr 2026
Period Q4 2025 · Filed 24 Apr 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
400,523,605
Period-end balance · 31 Dec 2025
|
|
| Common Stock, Shares, Outstanding |
400,523,605
Period-end balance · 31 Dec 2025
|
+7.5% |
| Common Stock, Value, Issued |
$40,000
Period-end balance · 31 Dec 2025
|
+2.6% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$13,758,000
Period-end balance · 31 Dec 2025
|
-7.2% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$13,371,000
Period-end balance · 31 Dec 2025
|
-32% |
| Accrued Liabilities, Current |
¥3,000,000
Period-end balance · 31 Dec 2025
|
-14% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$6,992,000
Period-end balance · 31 Dec 2025
|
-5.5% |
| Additional Paid in Capital |
$218,991,000
Period-end balance · 31 Dec 2025
|
-15% |
| Assets |
$82,078,000
Period-end balance · 31 Dec 2025
|
-40% |
| Assets, Current |
$65,406,000
Period-end balance · 31 Dec 2025
|
-47% |
| Cash and Cash Equivalents, at Carrying Value |
$30,641,000
Period-end balance · 31 Dec 2025
|
-49% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$30,641,000
Period-end balance · 31 Dec 2025
|
-49% |
| Common Stock, Par or Stated Value Per Share |
0.0001
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
421,218,860
Period-end balance · 31 Dec 2025
|
-2.1% |
| Contract with Customer, Liability, Current |
$7,548,000
Period-end balance · 31 Dec 2025
|
+6.7% |
| Deferred Income Tax Liabilities, Net |
$11,000
Period-end balance · 31 Dec 2025
|
-42% |
| Deferred Tax Assets, Gross |
¥268,932,000
Period-end balance · 31 Dec 2025
|
-0.57% |
| Deferred Tax Assets, Operating Loss Carryforwards |
¥252,101,000
Period-end balance · 31 Dec 2025
|
-3.5% |
| Deferred Tax Assets, Valuation Allowance |
¥268,932,000
Period-end balance · 31 Dec 2025
|
-0.57% |
| Employee-related Liabilities, Current |
¥38,590,000
Period-end balance · 31 Dec 2025
|
-17% |
| Intangible Assets, Net (Excluding Goodwill) |
¥1,295,000
Period-end balance · 31 Dec 2025
|
-32% |
| Lessee, Operating Lease, Liability, to be Paid |
¥273,000
Period-end balance · 31 Dec 2025
|
-66% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
¥273,000
Period-end balance · 31 Dec 2025
|
-51% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
¥3,000
Period-end balance · 31 Dec 2025
|
-86% |
| Liabilities |
$40,055,000
Period-end balance · 31 Dec 2025
|
-40% |
| Liabilities and Equity |
$82,078,000
Period-end balance · 31 Dec 2025
|
-40% |
| Liabilities, Current |
$40,013,000
Period-end balance · 31 Dec 2025
|
-38% |
| Operating Lease, Liability |
¥270,000
Period-end balance · 31 Dec 2025
|
-65% |
| Operating Lease, Liability, Current |
¥270,000
Period-end balance · 31 Dec 2025
|
-50% |
| Operating Lease, Right-of-Use Asset |
¥295,000
Period-end balance · 31 Dec 2025
|
-70% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.03
Period-end balance · 31 Dec 2025
|
-3.2% |
| Other Assets, Noncurrent |
$65,000
Period-end balance · 31 Dec 2025
|
-99% |
| Other Liabilities, Noncurrent |
$31,000
Period-end balance · 31 Dec 2025
|
-98% |
| Property, Plant and Equipment, Gross |
¥36,270,000
Period-end balance · 31 Dec 2025
|
-32% |
| Property, Plant and Equipment, Net |
$100,000
Period-end balance · 31 Dec 2025
|
-92% |
| Retained Earnings (Accumulated Deficit) |
$183,675,000
Period-end balance · 31 Dec 2025
|
+0.3% |
| Stockholders' Equity Attributable to Parent |
$41,967,000
Period-end balance · 31 Dec 2025
|
-41% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$42,023,000
Period-end balance · 31 Dec 2025
|
-41% |
| Unrecognized Tax Benefits |
¥0
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
24 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 24 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
143%
fair value gap
Fair value per share
$2.21
Market price
$0.9100
AIJTY - Local security
PEG ratio
20.3x
P/E 81.2x / growth 4%
DCF Growth Assumption
Enterprise value
$874.43M
Equity value
$905.07M
Bear
$1.67
Gap 83%
Base
$2.21
Gap 143%
Bull
$3.06
Gap 237%
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Local security market EV / SEC revenue
Revenue is unavailable or not positive
EV/EBITDA
103.6x
Local security market EV / SEC EBITDA
P/E
81.2x
Local security market price / SEC EPS
P/S
n/a
Local security market cap / SEC revenue
Revenue is unavailable or not positive
P/B
8.9x
Local security market cap / SEC equity
PEG
20.3x
P/E / DCF Growth Assumption
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first