Solaris Energy Infrastructure, Inc. financial data

Symbol
SEI on NYSE
Location
9651 Katy Freeway, Suite 300, Houston, TX
State of incorporation
DE
Fiscal year end
December 31
Former names
Solaris Oilfield Infrastructure, Inc. (to 9/3/2024)
Latest financial report
10-K - Q4 2024 - Mar 5, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 272 % +61.3%
Quick Ratio 17.6 % +8.5%
Debt-to-equity 121 % +50.9%
Return On Equity 3.54 % -54.7%
Return On Assets 2.12 % -58.4%
Operating Margin 16.9 % -1%

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 214M USD +0.48%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 313M USD +6.88%
Revenue from Contract with Customer, Excluding Assessed Tax 326M USD +93%
Costs and Expenses 260M USD +7.09%
Operating Income (Loss) 52.8M USD +5.84%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 36.9M USD -20.8%
Income Tax Expense (Benefit) 8.01M USD +2.37%
Net Income (Loss) Attributable to Parent 15.8M USD -35%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 114M USD +1859%
Accounts Receivable, after Allowance for Credit Loss, Current 68.1M USD +49.2%
Inventory, Net 10.9M USD +64.1%
Other Assets, Current 2.1M USD -2.1%
Assets, Current 251M USD +274%
Deferred Income Tax Assets, Net 43.6M USD -9.24%
Operating Lease, Right-of-Use Asset 9.97M USD -7.04%
Intangible Assets, Net (Excluding Goodwill) 71.5M USD +10088%
Goodwill 104M USD +700%
Other Assets, Noncurrent 1.34M USD +291%
Assets 1.12B USD +140%
Accounts Payable, Current 21.1M USD +66.7%
Employee-related Liabilities, Current 9.5M USD +25%
Accrued Liabilities, Current 23.2M USD +14.1%
Liabilities, Current 65.5M USD +76.2%
Operating Lease, Liability, Noncurrent 8.06M USD -30.2%
Other Liabilities, Noncurrent 44K USD 0%
Liabilities 456M USD +199%
Retained Earnings (Accumulated Deficit) 17.7M USD +2.02%
Stockholders' Equity Attributable to Parent 356M USD +72.6%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 667M USD +111%
Liabilities and Equity 1.12B USD +140%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 16.9M USD +0.15%
Net Cash Provided by (Used in) Financing Activities -15.9M USD -240%
Net Cash Provided by (Used in) Investing Activities -3.35M USD +82.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -2.41M USD +63.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 160M USD +2641%
Interest Paid, Excluding Capitalized Interest, Operating Activities 758K USD +126%
Deferred Tax Assets, Gross 60.9M USD +18%
Operating Lease, Liability 9.7M USD -25%
Depreciation 40.5M USD +14.1%
Payments to Acquire Property, Plant, and Equipment 3.36M USD -82.3%
Lessee, Operating Lease, Liability, to be Paid 12.5M USD -35.4%
Operating Lease, Liability, Current 1.6M USD +15.5%
Lessee, Operating Lease, Liability, to be Paid, Year Two 2M USD -4.58%
Lessee, Operating Lease, Liability, to be Paid, Year One 2.3M USD +1.46%
Operating Lease, Weighted Average Discount Rate, Percent 0.07 pure 0%
Deferred Income Tax Expense (Benefit) 1.73M USD -25.8%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 2.8M USD -56.3%
Lessee, Operating Lease, Liability, to be Paid, Year Three 1.7M USD -12.8%
Deferred Tax Assets, Operating Loss Carryforwards 55.9M USD +13.8%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 50M shares 0%
Unrecognized Tax Benefits 800K USD 0%
Lessee, Operating Lease, Liability, to be Paid, Year Four 1.5M USD -18.8%
Additional Paid in Capital 338M USD +79.2%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 600K USD +200%
Depreciation, Depletion and Amortization 47.2M USD +30.5%
Share-based Payment Arrangement, Expense 2.7M USD +42.1%
Preferred Stock, Par or Stated Value Per Share 0.01 USD/shares 0%