Bruker Cellular Analysis, Inc. financial data

Location
5858 Horton Street, Suite 320, Emeryville, CA
State of incorporation
DE
Fiscal year end
December 31
Former names
PhenomeX Inc. (to 10/2/2023), Berkeley Lights, Inc. (to 3/16/2023)
Latest financial report
10-Q - Q2 2023 - Aug 14, 2023

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 345 % -51.3%
Quick Ratio 71.7 % +50.4%
Debt-to-equity 65.1 % +68.8%
Return On Equity -87.5 % -104%
Return On Assets -53 % -71.3%
Operating Margin -169 % -73.4%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 99.3M shares +45.4%
Common Stock, Shares, Outstanding 99.1M shares +45.2%
Entity Public Float 300M USD -87%
Common Stock, Value, Issued 5K USD +25%
Weighted Average Number of Shares Outstanding, Basic 98.9M shares +45.5%
Weighted Average Number of Shares Outstanding, Diluted 98.9M shares +45.5%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 71.8M USD -17.3%
Research and Development Expense 35.2M USD -48%
Selling and Marketing Expense 27.5M USD +44.1%
General and Administrative Expense 47.4M USD +32.9%
Operating Income (Loss) -121M USD -43.3%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -124M USD -45.7%
Income Tax Expense (Benefit) 147K USD +1175%
Net Income (Loss) Attributable to Parent -125M USD -46%
Earnings Per Share, Basic -1.54 USD/shares -21.3%
Earnings Per Share, Diluted -1.54 USD/shares -21.3%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 31M USD -78.4%
Cash, Cash Equivalents, and Short-term Investments 31M USD -79.7%
Accounts Receivable, after Allowance for Credit Loss, Current 14.4M USD +4.05%
Inventory, Net 41.5M USD +165%
Other Assets, Current 3.84M USD +18.9%
Assets, Current 94.8M USD -50.8%
Property, Plant and Equipment, Net 32.7M USD +11.6%
Operating Lease, Right-of-Use Asset 26.2M USD +6.94%
Intangible Assets, Net (Excluding Goodwill) 22.5M USD
Goodwill 0 USD
Other Assets, Noncurrent 2.02M USD -15.7%
Assets 178M USD -28.3%
Employee-related Liabilities, Current 6.12M USD -4.44%
Contract with Customer, Liability, Current 9.65M USD +11%
Liabilities, Current 42.2M USD +44.9%
Contract with Customer, Liability, Noncurrent 876K USD -28.3%
Operating Lease, Liability, Noncurrent 24M USD -0.78%
Liabilities 67.1M USD -9.74%
Accumulated Other Comprehensive Income (Loss), Net of Tax 50K USD
Retained Earnings (Accumulated Deficit) -435M USD -40.1%
Stockholders' Equity Attributable to Parent 111M USD -36.2%
Liabilities and Equity 178M USD -28.3%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -19.6M USD -94.2%
Net Cash Provided by (Used in) Financing Activities 49M USD +4694%
Net Cash Provided by (Used in) Investing Activities 5.74M USD
Common Stock, Shares Authorized 300M shares 0%
Common Stock, Shares, Issued 99.1M shares +45.2%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 35.2M USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 31.1M USD -78.3%
Interest Paid, Excluding Capitalized Interest, Operating Activities 439K USD +220%
Deferred Tax Assets, Valuation Allowance 124M USD +20.8%
Deferred Tax Assets, Gross 130M USD +18.3%
Operating Lease, Liability 29M USD +6.57%
Depreciation 9.2M USD +26.9%
Payments to Acquire Property, Plant, and Equipment 414K USD -90.5%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -124M USD -45.9%
Lessee, Operating Lease, Liability, to be Paid 33M USD +2.91%
Property, Plant and Equipment, Gross 64.9M USD +17.9%
Operating Lease, Liability, Current 5.02M USD +64.7%
Lessee, Operating Lease, Liability, to be Paid, Year Two 5.95M USD +36.7%
Lessee, Operating Lease, Liability, to be Paid, Year One 6.3M USD +47.4%
Operating Lease, Weighted Average Discount Rate, Percent 0.05 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 3.96M USD -17.7%
Lessee, Operating Lease, Liability, to be Paid, Year Three 5.4M USD +20.3%
Deferred Tax Assets, Operating Loss Carryforwards 92.3M USD +8.19%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 10M shares 0%
Unrecognized Tax Benefits 8.49M USD +14.9%
Lessee, Operating Lease, Liability, to be Paid, Year Four 4.76M USD +2.99%
Operating Lease, Payments 989K USD -9.93%
Additional Paid in Capital 547M USD +12.6%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets 577K USD
Depreciation, Depletion and Amortization 2.1M USD +8.03%
Deferred Tax Assets, Net of Valuation Allowance 6.03M USD -16.9%
Share-based Payment Arrangement, Expense 18.4M USD -20.4%
Interest Expense 2.48M USD +171%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%