Update date
12 Oct 2023
Period Q2 2023 · Filed 12 Oct 2023
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$81,487
Period-end balance · 30 Jun 2023
|
-76% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
-$3,898,905
Period-end balance · 30 Jun 2023
|
-17% |
| Additional Paid in Capital |
$166,888,792
Period-end balance · 30 Jun 2023
|
+7.5% |
| Assets |
$32,264,250
Period-end balance · 30 Jun 2023
|
-72% |
| Assets, Current |
$10,307,294
Period-end balance · 30 Jun 2023
|
-78% |
| Cash and Cash Equivalents, at Carrying Value |
$5,368,284
Period-end balance · 30 Jun 2023
|
-59% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$5,368,284
Period-end balance · 30 Jun 2023
|
-59% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$14,753,671
Period-end balance · 30 Jun 2023
|
+141% |
| Deferred Tax Assets, Valuation Allowance |
$14,753,671
Period-end balance · 30 Jun 2023
|
+141% |
| Goodwill |
$211,096
Period-end balance · 30 Jun 2023
|
-7.3% |
| Intangible Assets, Net (Excluding Goodwill) |
$70,807
Period-end balance · 30 Jun 2023
|
-17% |
| Inventory, Net |
$188,384
Period-end balance · 30 Jun 2023
|
-13% |
| Liabilities |
$3,365,261
Period-end balance · 30 Jun 2023
|
+196% |
| Liabilities and Equity |
$32,264,250
Period-end balance · 30 Jun 2023
|
-72% |
| Liabilities, Current |
$2,799,396
Period-end balance · 30 Jun 2023
|
+150% |
| Operating Lease, Liability |
$998,755
Period-end balance · 30 Jun 2023
|
+857% |
| Operating Lease, Liability, Current |
$432,890
Period-end balance · 30 Jun 2023
|
+400% |
| Operating Lease, Liability, Noncurrent |
$565,865
Period-end balance · 30 Jun 2023
|
+3075% |
| Operating Lease, Right-of-Use Asset |
$933,339
Period-end balance · 30 Jun 2023
|
+678% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.05
Period-end balance · 30 Jun 2023
|
0% |
| Other Assets, Current |
$1,845,871
Period-end balance · 30 Jun 2023
|
+638% |
| Preferred Stock, Par or Stated Value Per Share |
0
Period-end balance · 30 Jun 2023
|
0% |
| Preferred Stock, Shares Authorized |
5,000,000
Period-end balance · 30 Jun 2023
|
0% |
| Property, Plant and Equipment, Net |
$15,062,730
Period-end balance · 30 Jun 2023
|
+475% |
| Retained Earnings (Accumulated Deficit) |
-$134,898,061
Period-end balance · 30 Jun 2023
|
-216% |
| Stockholders' Equity Attributable to Parent |
$29,463,277
Period-end balance · 30 Jun 2023
|
-73% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$28,898,989
Period-end balance · 30 Jun 2023
|
-75% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q2 2023. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
12 Oct 2023
Page type
Company facts
Latest period
Q2 2023
SEC-backed company facts were refreshed from filings filed on 12 Oct 2023.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
n/a
PEG ratio
n/a
Enterprise value
-$395.5M
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Market price market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Market price market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Market price market price / SEC EPS
Market cap is unavailable
P/S
n/a
Market price market cap / SEC revenue
Market cap is unavailable
P/B
n/a
Market price market cap / SEC equity
Market cap is unavailable
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first