Update date
30 Apr 2026
Period Q4 2025 · Filed 30 Apr 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
5,529,189
Period-end balance · 31 Dec 2025
|
-61% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$331,000
Period-end balance · 31 Dec 2025
|
-97% |
| Assets |
$311,929,000
Period-end balance · 31 Dec 2025
|
+418% |
| Assets, Current |
$211,403,000
Period-end balance · 31 Dec 2025
|
+714% |
| Cash and Cash Equivalents, at Carrying Value |
$999,000
Period-end balance · 31 Dec 2025
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$999,000
Period-end balance · 31 Dec 2025
|
+784% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$4,386,000
Period-end balance · 31 Dec 2025
|
-94% |
| Deferred Tax Assets, Valuation Allowance |
$4,386,000
Period-end balance · 31 Dec 2025
|
-95% |
| Liabilities |
$331,000
Period-end balance · 31 Dec 2025
|
-100% |
| Liabilities and Equity |
$311,929,000
Period-end balance · 31 Dec 2025
|
+418% |
| Liabilities, Current |
$331,000
Period-end balance · 31 Dec 2025
|
-100% |
| Other Assets, Current |
$1,131,000
Period-end balance · 31 Dec 2025
|
-72% |
| Property, Plant and Equipment, Net |
$90,926,000
Period-end balance · 31 Dec 2025
|
+275% |
| Retained Earnings (Accumulated Deficit) |
$360,520,000
Period-end balance · 31 Dec 2025
|
-8.4% |
| Stockholders' Equity Attributable to Parent |
$311,598,000
Period-end balance · 31 Dec 2025
|
+2752% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$311,598,000
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
30 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 30 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-17254%
fair value gap
Fair value per share
$171.54
Market price
$1.00
YDKG - Local security
PEG ratio
n/a
Enterprise value
$250.84M
Equity value
$249.84M
Bear
$127.85
Gap -12885%
Base
$171.54
Gap -17254%
Bull
$240.33
Gap -24133%
Base growth: DCF Growth Assumption.
EV/Revenue
0.0x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
0.1x
Local security market cap / SEC revenue
P/B
0.0x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first