Histogen Inc. financial metrics

Period Q3 2023 · Filed 09 Nov 2023

Key metrics snapshot

Operating Margin

-63447%

Trailing 12 months · Through 30 Sep 2023

YoY relative change: +22029%

SEC metric history

Current Ratio

4.05x

Period-end balance · Through 30 Sep 2023

YoY relative change: -65%

SEC metric history

Quick Ratio

3.39x

Period-end balance · Through 30 Sep 2023

YoY relative change: -68%

SEC metric history

Debt-to-equity

0.45x

Period-end balance · Through 30 Sep 2023

YoY relative change: +29%

SEC metric history

Profitability

Metric Latest value YoY relative change
Operating Margin -63447%
Trailing 12 months · 30 Sep 2023
+22029%

Financial Health

Metric Latest value YoY relative change
Current Ratio 4.05x
Period-end balance · 30 Sep 2023
-65%
Quick Ratio 3.39x
Period-end balance · 30 Sep 2023
-68%
Debt-to-equity 0.45x
Period-end balance · 30 Sep 2023
+29%

Growth

Metric Latest value YoY relative change
Revenues YoY -99%
Trailing 12 months · 30 Sep 2023

Share Metrics

Metric Latest value YoY relative change
Entity Common Stock, Shares Outstanding 4,271,759
Period-end balance · 09 Nov 2023
0%
Common Stock, Shares, Outstanding 4,271,759
Period-end balance · 30 Sep 2023
0%
Common Stock, Value, Issued $5,000
Period-end balance · 30 Sep 2023
0%
Weighted Average Number of Shares Outstanding, Basic 4,271,759
Reported period · 30 Sep 2023
+20%
Weighted Average Number of Shares Outstanding, Diluted 4,271,759
Reported period · 30 Sep 2023
+20%

Supporting Metrics

These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.

Metric Latest value YoY relative change
Accounts Payable, Current $386,000
Period-end balance · 30 Sep 2023
-31%
Accounts Receivable, after Allowance for Credit Loss, Current $0
Period-end balance · 30 Sep 2023
-100%
Accrued Liabilities, Current $943,000
Period-end balance · 30 Sep 2023
+59%
Assets $5,817,000
Period-end balance · 30 Sep 2023
-74%
Assets, Current $5,455,000
Period-end balance · 30 Sep 2023
-67%
Cash and Cash Equivalents, at Carrying Value $4,573,000
Period-end balance · 30 Sep 2023
-69%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $4,873,000
Period-end balance · 30 Sep 2023
-67%
Common Stock, Par or Stated Value Per Share 0
Period-end balance · 30 Sep 2023
0%
Common Stock, Shares Authorized 200,000,000
Period-end balance · 30 Sep 2023
0%
Common Stock, Shares, Issued 4,271,759
Period-end balance · 30 Sep 2023
0%
Earnings Per Share, Basic -3
Trailing 12 months · 30 Sep 2023
+11%
Earnings Per Share, Diluted -3
Trailing 12 months · 30 Sep 2023
+11%
Employee-related Liabilities, Current $787,000
Period-end balance · 30 Sep 2023
+443%
General and Administrative Expense $8,796,000
Trailing 12 months · 30 Sep 2023
-2.7%
Income Tax Expense (Benefit) $0
Trailing 12 months · 30 Sep 2023
Liabilities $1,413,000
Period-end balance · 30 Sep 2023
-76%
Liabilities and Equity $5,817,000
Period-end balance · 30 Sep 2023
-74%
Liabilities, Current $1,348,000
Period-end balance · 30 Sep 2023
-3.6%
Operating Income (Loss) $12,055,000
Trailing 12 months · 30 Sep 2023
-12%
Other Assets, Current $40,000
Period-end balance · 30 Sep 2023
-57%
Other Assets, Noncurrent $362,000
Period-end balance · 30 Sep 2023
-43%
Preferred Stock, Par or Stated Value Per Share 0
Period-end balance · 30 Sep 2023
0%
Preferred Stock, Shares Authorized 10,000,000
Period-end balance · 30 Sep 2023
0%
Preferred Stock, Shares Issued 0
Period-end balance · 30 Sep 2023
Preferred Stock, Shares Outstanding 0
Period-end balance · 30 Sep 2023
Property, Plant and Equipment, Net $0
Period-end balance · 30 Sep 2023
-100%
Research and Development Expense $3,278,000
Trailing 12 months · 30 Sep 2023
-41%
Retained Earnings (Accumulated Deficit) $97,686,000
Period-end balance · 30 Sep 2023
-15%
Revenue from Contract with Customer, Excluding Assessed Tax $19,000
Trailing 12 months · 30 Sep 2023
-99%
Share-based Payment Arrangement, Expense $534,000
Trailing 12 months · 30 Sep 2023
+19%
Stockholders' Equity Attributable to Parent $5,436,000
Period-end balance · 30 Sep 2023
-69%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $4,404,000
Period-end balance · 30 Sep 2023
-73%
Comparisons, sources and research notes
Sources and sharing

Histogen Inc. Financial Facts

Context
Latest metrics period: Q3 2023
Latest reported value
Operating Margin -63447%

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.

Tracking and update notes

Why revisit this company facts page

Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.

Latest source-backed update
Latest metrics period Q3 2023
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
  • Current latest metrics period: Q3 2023.
  • Most recent SEC facts end date on this page: 09 Nov 2023.
  • Save this filer to return when the next filing-backed metric period changes the picture.

Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.

Latest update

Latest update for Histogen Inc.

New fact period available

Latest financial period: Q3 2023. Reopen this facts page to verify the newest reported period against the prior baseline.

Update date

09 Nov 2023

Page type

Company facts

Latest period

Q3 2023

SEC-backed company facts were refreshed from filings filed on 09 Nov 2023.

Benchmark Context

How Operating Margin compares

Operating Margin is up about 22029% versus the comparable prior period.

Compared with

Compared with Histogen Inc.'s recent history first. Same-industry peer context appears only when enough SEC-backed benchmark coverage exists.

Why this is notable

Operating Margin already has a self-history signal here, but same-industry benchmark context waits until the benchmark sample is strong enough.

  • Latest comparable period on this page: Q3 2023.
  • Peer context will appear when enough companies report a comparable value for this metric.
  • Open the metric history first if you want to verify the exact period-to-period change.

Industry benchmark context uses SEC-reported values from the same methodology version. Latest periods may differ across companies.

How to read key metrics on this page

These short guides explain what the headline metrics mean, what to compare next, and where to open the live SEC-backed example for this company.

Plain-English Guide

How to read Revenue on this page

Revenue is the sales a company reports from customers before most expenses are subtracted.

Why people care

People start here to understand business scale and whether demand is growing before they ask about margins or cash flow.

How to read it

Check the latest reported period first, then compare the same quarter or year against prior periods so seasonality does not distort the story.

Compare next

Compare revenue with gross profit, operating income, and operating cash flow to see whether sales are turning into healthy economics.

Revenue can jump because of acquisitions, pricing changes, or revenue-recognition rules, and reporting periods may differ across companies.

Filing notes and source

Key facts

  • Histogen Inc. financial facts use SEC filings; any third-party reference is labeled separately.
  • Latest metrics period on this page: Q3 2023.
  • Headline metric: Operating Margin -63447%.

Change

  • Operating Margin YoY relative change: +22029%.
  • Most recent SEC facts end date: 09 Nov 2023.

Research use

  • This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
  • Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.

Evidence

Based on latest 10-Q/10-K

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.

View source filing

Latest financial snapshot (2023-11-09) highlights Operating Margin -63447.4%, Current Ratio 4.05x, and Quick Ratio 3.39x.

Valuation Snapshot

SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.

No market comparison No market comparison Low confidence

Fair value per share

$40.19

Market price

n/a

PEG ratio

n/a

Enterprise value

$176.27M

Equity value

$171.7M

DCF fair value scenarios

Bear

$29.73

No market comparison
Growth
1%
Discount
11%
Terminal
2%

Base

$40.19

No market comparison
Growth
4%
Discount
10%
Terminal
2.5%

Bull

$56.68

No market comparison
Growth
7%
Discount
9%
Terminal
3%

Base growth: DCF Growth Assumption.

Key valuation metrics

EV/Revenue

n/a

Market price market EV / SEC revenue

Market enterprise value is unavailable

EV/EBITDA

n/a

Market price market EV / SEC EBITDA

Market enterprise value is unavailable

P/E

n/a

Market price market price / SEC EPS

Market cap is unavailable

P/S

n/a

Market price market cap / SEC revenue

Market cap is unavailable

P/B

n/a

Market price market cap / SEC equity

Market cap is unavailable

PEG

n/a

P/E / DCF Growth Assumption

P/e or positive growth is unavailable

Core assumptions

Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%

SEC fact inputs

DCF base FCF
$12.1M
Trailing SEC FCF
Reported FCF
$12.1M
Net income
n/a
EBITDA
n/a
Cash
$4.57M
Debt
n/a
Equity
$5.44M
Shares
4,271,759

Data confidence notes

  • Dcf base free cash flow: dcf base starts from trailing sec free cash flow
  • Dcf base free cash flow: trailing free cash flow is not positive
  • Dcf confidence is low for this sec-only free cash flow estimate
  • Ticker missing for issuer
  • Debt missing: equity value treats debt as 0
  • Base free cash flow is negative; dcf output is mechanically computed but high risk
  • Peg unavailable: net income is missing

Compare This Company Through SEC-backed Metrics

Use these links to compare Histogen Inc. against other SEC filers on the same metric, then verify the company history from the paired facts page.

Financial Quality Score

Transparent 0-100 scoring model based on profitability, financial health, and growth factors.

41.3/100

Caution Confidence low

Financial Health

Current Ratio
4.05x
Quick Ratio
3.39x
Debt to Equity
0.45x

Strengths

Debt-to-equity

Watchpoints

Operating Margin and Revenues YoY

Calculation methodology and other links

How we score

This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.

Metric Weight V1 threshold
ROIC205% to 20%
ROE158% to 25%
ROA102% to 10%
Operating Margin55% to 25%
Current Ratio121.0x to 2.0x
Quick Ratio80.8x to 1.5x
Debt to Equity100.3x to 2.0x (lower is better)
Revenue YoY10-10% to +20%
Net Income YoY10-10% to +20%

How Calculated (standard_v1)

Metrics are computed with a market-consensus convention designed for cross-portal comparability.

  • Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
  • Current Assets / Current Liabilities (latest instant quarter)
  • (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
  • Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
  • TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
  • TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
  • TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
  • Revenues YoY using available TTM or quarter comparison; basis shown per metric
  • Net Income YoY using available TTM or quarter comparison; basis shown per metric
We use cookies and similar technologies to provide certain features, enhance the user experience and, if you allow them, measure engagement and deliver advertising. Analytics and marketing storage stay off until you grant consent. By clicking on "Agree and continue", you declare your consent to the use of the selected optional cookies. Manage preferences to update or revoke optional consent for future visits. For more information, see our Privacy Policy .