Update date
28 Apr 2026
Period Q4 2025 · Filed 28 Apr 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
37,185,686
Period-end balance · 31 Dec 2025
|
+0.39% |
| Common Stock, Shares, Outstanding |
37,185,686
Period-end balance · 31 Dec 2025
|
+0.39% |
| Common Stock, Value, Issued |
$371,857
Period-end balance · 31 Dec 2025
|
+0.39% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$9,881,737
Period-end balance · 31 Dec 2025
|
-10% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$7,744,675
Period-end balance · 31 Dec 2025
|
+26% |
| Accrued Liabilities, Current |
$4,443,142
Period-end balance · 31 Dec 2025
|
-9.7% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$0
Period-end balance · 31 Dec 2025
|
-100% |
| Additional Paid in Capital |
$413,450,279
Period-end balance · 31 Dec 2025
|
+0.86% |
| Assets |
$711,690,128
Period-end balance · 31 Dec 2025
|
-2.8% |
| Assets, Current |
$196,532,882
Period-end balance · 31 Dec 2025
|
+113% |
| Cash and Cash Equivalents, at Carrying Value |
$99,077,831
Period-end balance · 31 Dec 2025
|
+23% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$99,077,831
Period-end balance · 31 Dec 2025
|
+17% |
| Common Stock, Par or Stated Value Per Share |
0.01
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
100,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
37,185,686
Period-end balance · 31 Dec 2025
|
+0.39% |
| Contract with Customer, Liability, Current |
$5,665,271
Period-end balance · 31 Dec 2025
|
+32% |
| Inventory, Net |
$1,899,887
Period-end balance · 31 Dec 2025
|
-51% |
| Liabilities |
$21,363,518
Period-end balance · 31 Dec 2025
|
-80% |
| Liabilities and Equity |
$711,690,128
Period-end balance · 31 Dec 2025
|
-2.8% |
| Liabilities, Current |
$21,140,913
Period-end balance · 31 Dec 2025
|
-52% |
| Operating Lease, Liability, Current |
$104,801
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Liability, Noncurrent |
$0
Period-end balance · 31 Dec 2025
|
|
| Operating Lease, Right-of-Use Asset |
$104,801
Period-end balance · 31 Dec 2025
|
|
| Other Assets, Current |
$22,419
Period-end balance · 31 Dec 2025
|
-88% |
| Preferred Stock, Par or Stated Value Per Share |
0.01
Period-end balance · 31 Dec 2025
|
0% |
| Preferred Stock, Shares Authorized |
5,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Preferred Stock, Shares Outstanding |
0
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Gross |
$701,020,306
Period-end balance · 31 Dec 2025
|
-15% |
| Property, Plant and Equipment, Net |
$491,413,817
Period-end balance · 31 Dec 2025
|
-19% |
| Retained Earnings (Accumulated Deficit) |
$276,504,474
Period-end balance · 31 Dec 2025
|
+28% |
| Stockholders' Equity Attributable to Parent |
$690,326,610
Period-end balance · 31 Dec 2025
|
+10% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$690,326,610
Period-end balance · 31 Dec 2025
|
+10% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
28 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 28 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
$8.98
GASS - Local security
PEG ratio
0.2x
P/E 5.3x / growth 22%
EPS CAGR (3Y)
Enterprise value
$1.72B
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: Free Cash Flow CAGR (3Y).
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
5.3x
Local security market price / SEC EPS
P/S
1.9x
Local security market cap / SEC revenue
P/B
0.5x
Local security market cap / SEC equity
PEG
0.2x
P/E / EPS CAGR
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first