Update date
31 Mar 2026
Period Q4 2025 · Filed 31 Mar 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
46,682,117
Period-end balance · 31 Dec 2025
|
+1.5% |
| Common Stock, Shares, Outstanding |
46,682,117
Period-end balance · 31 Dec 2025
|
+1.5% |
| Common Stock, Value, Issued |
$46,682
Period-end balance · 31 Dec 2025
|
+1.5% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Additional Paid in Capital |
$32,461,400
Period-end balance · 31 Dec 2025
|
+2.5% |
| Assets |
$18,475,491
Period-end balance · 31 Dec 2025
|
+30% |
| Assets, Current |
$16,882,321
Period-end balance · 31 Dec 2025
|
+32% |
| Cash and Cash Equivalents, at Carrying Value |
$10,502,379
Period-end balance · 31 Dec 2025
|
+28% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$10,798,701
Period-end balance · 31 Dec 2025
|
+27% |
| Common Stock, Par or Stated Value Per Share |
0.001
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
250,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
46,682,117
Period-end balance · 31 Dec 2025
|
+1.5% |
| Inventory, Net |
$1,817,594
Period-end balance · 31 Dec 2025
|
+57% |
| Liabilities |
$1,540,322
Period-end balance · 31 Dec 2025
|
-23% |
| Liabilities and Equity |
$18,475,491
Period-end balance · 31 Dec 2025
|
+30% |
| Liabilities, Current |
$1,540,322
Period-end balance · 31 Dec 2025
|
-23% |
| Property, Plant and Equipment, Gross |
$3,371,503
Period-end balance · 31 Dec 2025
|
+7.9% |
| Property, Plant and Equipment, Net |
$562,426
Period-end balance · 31 Dec 2025
|
+26% |
| Retained Earnings (Accumulated Deficit) |
-$16,152,481
Period-end balance · 31 Dec 2025
|
+19% |
| Stockholders' Equity Attributable to Parent |
$16,264,365
Period-end balance · 31 Dec 2025
|
+37% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$16,935,169
Period-end balance · 31 Dec 2025
|
+38% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
31 Mar 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 31 Mar 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
$1.81
XTGRF - Local security
PEG ratio
0.3x
P/E 23.9x / growth 80%
EPS CAGR (3Y)
Enterprise value
$23.87M
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
23.9x
Local security market price / SEC EPS
P/S
n/a
Local security market cap / SEC revenue
Revenue is unavailable or not positive
P/B
5.4x
Local security market cap / SEC equity
PEG
0.3x
P/E / EPS CAGR
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first