Prairie Operating Co. financial data

Symbol
PROP on Nasdaq
Industry
Crude Petroleum & Natural Gas
Location
55 Waugh Drive, Suite 400, Houston, TX
State of incorporation
DE
Fiscal year end
December 31
Former names
Creek Road Miners, Inc. (to 5/4/2023), WIZARD BRANDS, INC. (to 6/10/2021), WIZARD ENTERTAINMENT, INC. (to 5/19/2020), Wizard World, Inc. (to 10/5/2018), GOENERGY INC (to 1/25/2011)
Latest financial report
10-Q - Q3 2024 - Nov 8, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 114 % +135%
Quick Ratio 2.23 % -34.8%
Debt-to-equity 41.8 %
Return On Assets -84.7 % +79.1%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 22.9M shares +207%
Common Stock, Shares, Outstanding 22.9M shares +224%
Entity Public Float 16.7M USD +525%
Common Stock, Value, Issued 229K USD +224%
Weighted Average Number of Shares Outstanding, Basic 16.8M shares +155%
Weighted Average Number of Shares Outstanding, Diluted 6.57M shares

Income Statement

Label TTM Value / Value Unit Change %
Revenues 458K USD
Revenue from Contract with Customer, Excluding Assessed Tax 518K USD +40%
General and Administrative Expense 31.9M USD +175%
Operating Income (Loss) -49.8M USD -273%
Nonoperating Income (Expense) -18.5M USD +47.1%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -68.4M USD -40.8%
Net Income (Loss) Attributable to Parent -52.4M USD +20.1%
Earnings Per Share, Basic -8.08 USD/shares +28.1%
Earnings Per Share, Diluted -0.68 USD/shares +87%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 40.1M USD +453%
Accounts Receivable, after Allowance for Credit Loss, Current 94.6K USD
Inventory, Net 16.8K USD -94.5%
Assets, Current 57.1M USD +650%
Property, Plant and Equipment, Net 42.2M USD +30.4%
Operating Lease, Right-of-Use Asset 1.06M USD
Other Assets, Noncurrent 27.8K USD
Assets 107M USD +167%
Accounts Payable, Current 9.22M USD +301%
Liabilities, Current 45M USD +288%
Operating Lease, Liability, Noncurrent 875K USD
Liabilities 45.9M USD -26.4%
Retained Earnings (Accumulated Deficit) -108M USD -94.6%
Stockholders' Equity Attributable to Parent 61.3M USD
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest -7.4M USD -287%
Liabilities and Equity 107M USD +167%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -3.32M USD
Net Cash Provided by (Used in) Financing Activities 4.46M USD
Net Cash Provided by (Used in) Investing Activities -10.1M USD -21174%
Common Stock, Shares Authorized 500M shares 0%
Common Stock, Shares, Issued 22.9M shares +224%
Common Stock, Par or Stated Value Per Share 0.01 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -8.99M USD
Deferred Tax Assets, Valuation Allowance 13.9M USD
Operating Lease, Liability 1.05M USD
Depreciation 64.6K USD -60.7%
Payments to Acquire Property, Plant, and Equipment 2.11M USD
Lessee, Operating Lease, Liability, to be Paid 1.37M USD
Property, Plant and Equipment, Gross 4.29M USD +80.5%
Operating Lease, Liability, Current 178K USD
Lessee, Operating Lease, Liability, to be Paid, Year Two 236K USD
Lessee, Operating Lease, Liability, to be Paid, Year One 327K USD
Operating Lease, Weighted Average Discount Rate, Percent 0.1 pure
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 316K USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 220K USD
Preferred Stock, Shares Authorized 50M shares +900%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 224K USD
Operating Lease, Payments 34.4K USD
Additional Paid in Capital 169M USD
Depreciation, Depletion and Amortization 64.6K USD -60.7%
Deferred Tax Assets, Net of Valuation Allowance 104K USD
Share-based Payment Arrangement, Expense 2.12M USD +1149%
Interest Expense 421K USD -61.6%