Update date
30 Apr 2025
Period Q4 2024 · Filed 30 Apr 2025
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
10,950,000
Period-end balance · 31 Dec 2024
|
0% |
| Common Stock, Shares, Outstanding |
10,950,000
Period-end balance · 31 Dec 2024
|
0% |
| Common Stock, Value, Issued |
$10,950
Period-end balance · 31 Dec 2024
|
0% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Assets |
$85,360
Period-end balance · 31 Dec 2024
|
-30% |
| Assets, Current |
$85,360
Period-end balance · 31 Dec 2024
|
-30% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$0
Period-end balance · 31 Dec 2024
|
|
| Common Stock, Par or Stated Value Per Share |
0
Period-end balance · 31 Dec 2024
|
0% |
| Common Stock, Shares Authorized |
100,000,000
Period-end balance · 31 Dec 2024
|
0% |
| Common Stock, Shares, Issued |
10,950,000
Period-end balance · 31 Dec 2024
|
0% |
| Liabilities and Equity |
$85,360
Period-end balance · 31 Dec 2024
|
-30% |
| Liabilities, Current |
$271,609
Period-end balance · 31 Dec 2024
|
+12% |
| Retained Earnings (Accumulated Deficit) |
-$4,380,328
Period-end balance · 31 Dec 2024
|
-1.5% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
-$186,249
Period-end balance · 31 Dec 2024
|
-55% |
| Unrecognized Tax Benefits |
$0
Period-end balance · 31 Dec 2024
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2024. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
30 Apr 2025
Page type
Company facts
Latest period
Q4 2024
SEC-backed company facts were refreshed from filings filed on 30 Apr 2025.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first