Research paths
HDFC BANK LTD
HDFC BANK LTD financial metrics
Professional SEC-based dashboard for profitability, financial health, and growth with transparent scoring logic.
Latest period: Q1 2025 .
Public ticker
HDB on NYSE
Latest financial report
14 Jul 2025
Company
Names, identifiers, and filing context for this profile.
1 identity field
SEC filing record
1 source field available
Shareable Research Card
HDB - HDFC BANK LTD Financial Facts
HDB - HDFC BANK LTD has a source-backed company facts page for reviewing reported financial metrics, periods, and linked metric histories.
Start with the latest metric summary, then open metric histories or cross-company rankings to compare the same SEC-backed facts.
Context
Latest metrics period: Q1 2025
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Return Loop
Why revisit this company facts page
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Latest source-backed update
Latest metrics period Q1 2025
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
Current latest metrics period: Q1 2025.
Most recent SEC facts end date on this page: 31 Mar 2025.
Save this filer to return when the next filing-backed metric period changes the picture.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest update for HDB - HDFC BANK LTD
New fact period available
Latest financial period: Q1 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
14 Jul 2025
Page type
Company facts
Latest period
Q1 2025
SEC-backed company facts were refreshed from filings filed on 14 Jul 2025.
Save this filer page
Create a free account to keep this page in your watchlists. After verification, we will save it automatically and open your saved research list.
Key facts
HDB - HDFC BANK LTD financial facts are built from SEC company filings data.
Latest metrics period on this page: Q1 2025.
Headline metric summary will appear when SEC facts are available.
Change
No metrics are currently available for comparison on this facts page.
Changes will populate automatically as new 10-Q/10-K periods are processed.
Research use
This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
Every metric card links to a deeper SEC-backed history page for verification.
Evidence
Based on latest 10-Q/10-K
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
View source filing
Valuation Snapshot
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
DCF value materially above price
Undervalued
Medium confidence
8530%
fair value gap
Fair value per share
$2229.03
Market price
$25.83
HDB - Local security
PEG ratio
3.1x
P/E 25.1x /
growth 8.2%
EPS CAGR (3Y)
Enterprise value
$17.07T
Equity value
$17.07T
DCF fair value scenarios
Growth
9%
Discount
11%
Terminal
2%
Gap 6333%
Growth
12%
Discount
10%
Terminal
2.5%
Gap 8530%
Growth
15%
Discount
9%
Terminal
3%
Gap 11982%
Base growth: Free Cash Flow CAGR (3Y).
Key valuation metrics
EV/Revenue
7.7x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
25.1x
Local security market price / SEC EPS
P/S
7.7x
Local security market cap / SEC revenue
P/B
2.2x
Local security market cap / SEC equity
PEG
3.1x
P/E / EPS CAGR
Core assumptions
Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%
SEC fact inputs
DCF base FCF
$843.76B
Normalized SEC FCF average
Reported FCF
$13.22B
Net income
$7.88B
EBITDA
n/a
Cash
n/a
Debt
n/a
Equity
$89.86B
Shares
7,659,434,106
Data confidence notes
Dcf base free cash flow: dcf base starts from trailing sec free cash flow
Dcf base free cash flow: trailing free cash flow is below recent annual free cash flow, so dcf uses a normalized sec average
Cash and equivalents missing: equity value treats cash as 0
Debt missing: equity value treats debt as 0
Dcf historical free cash flow growth is capped for scenario conservatism
Financial Quality Score
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data
Confidence low
Supporting Metrics
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
Metric
Latest value
YoY change
Calendar period
Fiscal period
Unit
Accumulated Other Comprehensive Income (Loss), Net of Tax
$1,137,700,000
Q1 2025
FY 2025
USD
Assets
$564,060,300,000
+6.6%
Q1 2025
FY 2025
USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
$23,211,200,000
-4.9%
Q1 2025
FY 2025
USD
Common Stock, Par or Stated Value Per Share
1
0%
Q1 2025
FY 2025
INR/shares
Common Stock, Shares Authorized
11,906,100,000
0%
Q1 2025
FY 2025
shares
Common Stock, Shares, Issued
7,652,221,674
+0.73%
Q1 2025
FY 2025
shares
Deferred Tax Assets, Net of Valuation Allowance
$2,040,800,000
+43%
Q1 2025
FY 2025
USD
Goodwill
$19,074,200,000
0%
Q1 2025
FY 2025
USD
Intangible Assets, Net (Excluding Goodwill)
$16,046,800,000
-4.2%
Q1 2025
FY 2025
USD
Lessee, Operating Lease, Liability, to be Paid
$2,681,800,000
+22%
Q1 2025
FY 2025
USD
Lessee, Operating Lease, Liability, to be Paid, Year Four
$257,000,000
+14%
Q1 2025
FY 2025
USD
Lessee, Operating Lease, Liability, to be Paid, Year One
$282,700,000
+15%
Q1 2025
FY 2025
USD
Lessee, Operating Lease, Liability, to be Paid, Year Three
$271,000,000
+15%
Q1 2025
FY 2025
USD
Lessee, Operating Lease, Liability, to be Paid, Year Two
$277,400,000
+15%
Q1 2025
FY 2025
USD
Liabilities
$463,125,100,000
+6.5%
Q1 2025
FY 2025
USD
Liabilities and Equity
$564,060,300,000
+6.6%
Q1 2025
FY 2025
USD
Operating Lease, Liability
$1,801,800,000
+15%
Q1 2025
FY 2025
USD
Operating Lease, Right-of-Use Asset
$1,665,700,000
+14%
Q1 2025
FY 2025
USD
Operating Lease, Weighted Average Discount Rate, Percent
0.07
0%
Q1 2025
FY 2025
pure
Property, Plant and Equipment, Gross
$4,189,200,000
+13%
Q1 2025
FY 2025
USD
Property, Plant and Equipment, Net
$2,018,500,000
+14%
Q1 2025
FY 2025
USD
Stockholders' Equity Attributable to Parent
$89,861,800,000
+7.8%
Q1 2025
FY 2025
USD
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest
$100,935,200,000
+6.7%
Q1 2025
FY 2025
USD
Unrecognized Tax Benefits
$78,600,000
-70%
Q1 2025
FY 2025
USD
How we score
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
Metric
Weight
V1 threshold
ROIC 20 5% to 20%
ROE 15 8% to 25%
ROA 10 2% to 10%
Operating Margin 5 5% to 25%
Current Ratio 12 1.0x to 2.0x
Quick Ratio 8 0.8x to 1.5x
Debt to Equity 10 0.3x to 2.0x (lower is better)
Revenue YoY 10 -10% to +20%
Net Income YoY 10 -10% to +20%
How Calculated (standard_v1)
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
TTM Operating Income / TTM Revenues
Current Assets / Current Liabilities (latest instant quarter)
(Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
TTM Revenues YoY
TTM Net Income YoY
CIK / security context first
Continue from HDFC BANK LTD