Update date
05 Jun 2026
Period Q4 2025 · Filed 05 Jun 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
71,860,702
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Outstanding |
71,860,702
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Value, Issued |
$72,000
Period-end balance · 31 Dec 2025
|
0% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Receivable, after Allowance for Credit Loss, Current |
$286,344,000
Period-end balance · 31 Dec 2025
|
-4.8% |
| Accrued Liabilities, Current |
$152,706,000
Period-end balance · 31 Dec 2025
|
-2.5% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$513,252,000
Period-end balance · 31 Dec 2025
|
+27% |
| Assets |
$8,541,725,000
Period-end balance · 31 Dec 2025
|
-31% |
| Assets, Current |
$7,064,498,000
Period-end balance · 31 Dec 2025
|
-34% |
| Cash and Cash Equivalents, at Carrying Value |
$488,248,000
Period-end balance · 31 Dec 2025
|
+46% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$1,156,429,000
Period-end balance · 31 Dec 2025
|
+92% |
| Common Stock, Par or Stated Value Per Share |
0.001
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
100,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares, Issued |
71,860,702
Period-end balance · 31 Dec 2025
|
0% |
| Deferred Income Tax Assets, Net |
$41,520,000
Period-end balance · 31 Dec 2025
|
+11% |
| Deferred Income Tax Liabilities, Net |
$325,068,000
Period-end balance · 31 Dec 2025
|
-21% |
| Deferred Tax Assets, Gross |
$503,686,000
Period-end balance · 31 Dec 2025
|
+19% |
| Deferred Tax Assets, Net of Valuation Allowance |
$93,766,000
Period-end balance · 31 Dec 2025
|
-15% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$374,111,000
Period-end balance · 31 Dec 2025
|
+45% |
| Deferred Tax Assets, Valuation Allowance |
$409,920,000
Period-end balance · 31 Dec 2025
|
+31% |
| Employee-related Liabilities, Current |
$354,663,000
Period-end balance · 31 Dec 2025
|
-29% |
| Goodwill |
$12,604,000
Period-end balance · 31 Dec 2025
|
-54% |
| Intangible Assets, Net (Excluding Goodwill) |
$77,679,000
Period-end balance · 31 Dec 2025
|
-37% |
| Inventory, Net |
$94,309,000
Period-end balance · 31 Dec 2025
|
-2.7% |
| Lessee, Operating Lease, Liability, to be Paid |
$12,199,000
Period-end balance · 31 Dec 2025
|
-33% |
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
$1,924,000
Period-end balance · 31 Dec 2025
|
-24% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$2,325,000
Period-end balance · 31 Dec 2025
|
-23% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$1,920,000
Period-end balance · 31 Dec 2025
|
-23% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$1,923,000
Period-end balance · 31 Dec 2025
|
-25% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$1,441,000
Period-end balance · 31 Dec 2025
|
-47% |
| Liabilities |
$2,145,473,000
Period-end balance · 31 Dec 2025
|
+5% |
| Liabilities and Equity |
$8,541,725,000
Period-end balance · 31 Dec 2025
|
-31% |
| Liabilities, Current |
$1,540,365,000
Period-end balance · 31 Dec 2025
|
+6.1% |
| Operating Lease, Liability |
$10,758,000
Period-end balance · 31 Dec 2025
|
-31% |
| Operating Lease, Liability, Current |
$2,118,000
Period-end balance · 31 Dec 2025
|
-10% |
| Operating Lease, Liability, Noncurrent |
$8,640,000
Period-end balance · 31 Dec 2025
|
-35% |
| Operating Lease, Right-of-Use Asset |
$10,435,000
Period-end balance · 31 Dec 2025
|
-35% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.042
Period-end balance · 31 Dec 2025
|
-4.5% |
| Other Assets, Noncurrent |
$18,282,000
Period-end balance · 31 Dec 2025
|
-11% |
| Other Liabilities, Noncurrent |
$24,000
Period-end balance · 31 Dec 2025
|
+4.3% |
| Preferred Stock, Shares Issued |
0
Period-end balance · 31 Dec 2025
|
|
| Preferred Stock, Shares Outstanding |
0
Period-end balance · 31 Dec 2025
|
|
| Property, Plant and Equipment, Gross |
$1,565,829,000
Period-end balance · 31 Dec 2025
|
+5.3% |
| Property, Plant and Equipment, Net |
$706,059,000
Period-end balance · 31 Dec 2025
|
-20% |
| Retained Earnings (Accumulated Deficit) |
$2,815,942,000
Period-end balance · 31 Dec 2025
|
-59% |
| Stockholders' Equity Attributable to Parent |
$4,438,943,000
Period-end balance · 31 Dec 2025
|
-46% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$6,396,252,000
Period-end balance · 31 Dec 2025
|
-38% |
| Unrecognized Tax Benefits |
$0
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
05 Jun 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 05 Jun 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-1752%
fair value gap
Fair value per share
$106.92
Market price
$6.47
SVA - Local security
PEG ratio
n/a
Enterprise value
$8.17B
Equity value
$7.68B
Bear
$78.07
Gap -1307%
Base
$106.92
Gap -1752%
Bull
$152.34
Gap -2454%
Base growth: DCF Growth Assumption.
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
1.2x
Local security market cap / SEC revenue
P/B
0.1x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first