Update date
14 Sep 2026
Period Q1 2026 · Filed 18 Jun 2025
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
13,033,931,974
Period-end balance · 31 Mar 2026
|
-0.12% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest Schedule 13D/G period: 09 Sep 2026. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
14 Sep 2026
Page type
Filer profile
Latest period
Q1 2026
Schedule 13D/G context is visible from filings filed on 14 Sep 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-64%
fair value gap
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
$65.88
Market price
$183.10
TM - Local security
PEG ratio
0.8x
P/E 50.9x / growth 65%
EPS CAGR (3Y)
Enterprise value
$247.26B
Equity value
$187.51B
Bear
$43.85
Gap -76%
Base
$65.88
Gap -64%
Bull
$100.58
Gap -45%
Base growth: DCF Growth Assumption.
EV/Revenue
2.6x
Local security market EV / SEC revenue
EV/EBITDA
22.5x
Local security market EV / SEC EBITDA
P/E
50.9x
Local security market price / SEC EPS
P/S
2.3x
Local security market cap / SEC revenue
P/B
4.0x
Local security market cap / SEC equity
PEG
0.8x
P/E / EPS CAGR
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first