| Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Ownership | Footnotes |
|---|---|---|---|---|---|---|---|---|---|---|---|
| transaction | CRGY | Class B Common Stock | Other | $0 | -36,813,628 | -100% | $0.000000 | 0 | 04 Apr 2025 | Direct | F1, F2, F3, F4, F5, F6 |
| transaction | CRGY | Class A Common Stock | Conversion of derivative security | $0 | +36,813,628 | +89527% | $0.000000 | 36,854,748 | 04 Apr 2025 | Direct | F2, F3, F4, F5, F6, F7 |
| holding | CRGY | Class A Common Stock | 50,708 | 04 Apr 2025 | See Footnotes | F3, F4, F5, F6 |
| Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Underlying Class | Amount | Exercise Price | Ownership | Footnotes |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| transaction | CRGY | Crescent Energy OpCo LLC Units | Conversion of derivative security | +36,813,628 | 0 | 04 Apr 2025 | Class A Common Stock | 36,813,628 | Direct | F1, F2, F3, F4, F5, F6 |
| Id | Content |
|---|---|
| F1 | Shares of Class B Common Stock of Crescent Energy Company (the "Issuer") have no economic rights but entitle its holder to one vote per share of Class B Common Stock on all matters to be voted on by shareholders generally. |
| F2 | The terms of the Amended and Restated Limited Liability Company of Crescent Energy OpCo LLC ("OpCo") provide certain holders of units of OpCo ("OpCo LLC Units") with certain rights to cause OpCo to acquire all or a portion of the OpCo LLC Units (the "Redemption Right") for, at OpCo's election, (a) shares of Class A Common Stock of the Issuer at a redemption ratio of one share of Class A Common Stock for each OpCo LLC Unit redeemed, or (b) a certain amount of cash. In connection with any redemption of OpCo LLC Units pursuant to the Redemption Right, the corresponding number of shares of Class B Common Stock will be cancelled. The OpCo LLC Units and the right to exercise the Redemption Right have no expiration date. |
| F3 | Pursuant to the terms of the Second Amended and Restated Limited Liability Company Agreement of PT Independence Energy Holdings LLC (the "PT Reporting Person"), Liberty Energy Holdings, LLC ("LEH") has the sole right to vote or dispose of the OpCo Units and shares of Class A Common Stock and Class B Common Stock held by the PT Reporting Person. Therefore, LEH is deemed to have beneficial ownership of such OpCo Units and shares of Class A Common Stock and Class B Common Stock. The sole member of LEH is Liberty Mutual Insurance Company ("Liberty Mutual"), which is wholly owned by Liberty Mutual Group Inc. The sole shareholder of Liberty Mutual Group Inc. is LMHC Massachusetts Holdings Inc., whose sole shareholder is Liberty Mutual Holding Company Inc. Because Liberty Mutual Holding Company Inc. is a mutual holding company, its members are entitled to vote at meetings of the company. No such member is entitled to cast 5% or more of the votes. |
| F4 | (Continued from Footnote 3) Each of PT Reporting Person, LEH, Liberty Mutual, Liberty Mutual Group Inc., LMHC Massachusetts Holdings Inc. and Liberty Mutual Holding Company Inc. (collectively, the "Record Holders") directly (whether through ownership or position) or indirectly through one or more intermediaries, may be deemed for purposes of Section 16 of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), to be the indirect beneficial owner of some or all of the equity interests referred to in note 5 owned by the Record Holders and, therefore, a "ten percent holder" hereunder. |
| F5 | (Continued from Footnote 4) Each Record Holder disclaims beneficial ownership of such equity interests reported herein, except to the extent of its pecuniary interest therein, and, with respect to each of the Record Holders, except to the extent of its respective direct ownership reported herein, and this report shall not be deemed an admission that the Record Holders are the beneficial owners of such securities for purposes of Section 16 or for any other purposes. |
| F6 | Erich Bobinsky and Bevin Brown (the "Directors") are officers of LEH and serve on the Board of Directors of the Issuer as nominees of the PT Reporting Person. The Issuer has granted to the Directors pursuant to the Crescent Energy Company 2021 Equity Incentive Plan, in their capacities as directors of the Issuer, an aggregate of 91,828 restricted stock units ("RSUs"), 41,120 of which are currently held by the Directors and 50,708 of which were settled and transferred to LEH, as described in the following note. Each RSU represents a contingent right to receive one share of Class A Common Stock. The Directors have agreed that they will not receive any separate compensation for serving as directors of the Issuer and will transfer to LEH any director compensation they receive from the Issuer, including any shares received in settlement of the RSUs. |
| F7 | Includes 41,120 shares of Class A Common Stock received in settlement of a like amount of RSUs initially granted to the Directors, as described in the previous note. |
Each of the foregoing entities is a director-by-deputization solely for purposes of Section 16 of the Exchange Act.