Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Ownership | Footnotes |
---|---|---|---|---|---|---|---|---|---|---|---|
transaction | XPOF | Class A Common Stock | Sale | -$8.8M | -359K | -4.98% | $24.50 | 6.86M | Feb 17, 2023 | H&W Investco II LP | F1, F2 |
transaction | XPOF | Class B Common Stock | Disposed to Issuer | $0 | -391K | -4.98% | $0.00 | 7.45M | Feb 17, 2023 | H&W Investco LP | F2, F3 |
transaction | XPOF | Class A Common Stock | Options Exercise | $0 | +391K | $0.00 | 391K | Feb 17, 2023 | H&W Investco LP | F2, F3 | |
transaction | XPOF | Class A Common Stock | Sale | -$9.57M | -391K | -100% | $24.50 | 0 | Feb 17, 2023 | H&W Investco LP | F1, F2 |
holding | XPOF | Class A Common Stock | 10.5K | Feb 17, 2023 | Direct |
Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Underlying Class | Amount | Exercise Price | Ownership | Footnotes |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
transaction | XPOF | LLC Units in Xponential Holdings LLC | Conversion of derivative security | $0 | -391K | -4.98% | $0.00 | 7.45M | Feb 17, 2023 | Class A Common Stock | 391K | H&W Investco LP | F2, F3, F4, F5, F6 |
Id | Content |
---|---|
F1 | On February 17, 2023, the underwriters exercised the option to purchase an additional 750,000 shares of Class A Common Stock from the Reporting Persons in the previously reported public offering at a price of $24.50 per share, or a net per share price of $23.336 after deducting $1.164 per share of underwriting discounts and commissions. The total 750,000 shares consist of (i) 359,325 shares of Class A Common Stock held by H&W Investco II LP and (ii) 390,675 shares of Class A Common Stock held by H&W Investco LP following the redemption of LLC Units and cancellation of Class B Common Stock as described and reported herein. |
F2 | MGAG LLC is the general partner of H&W Investco LP and H&W Investco II LP. Mr. Grabowski is the sole manager of MGAG LLC and, through a wholly owned disregarded entity, the controlling member of MGAG LLC. |
F3 | On February 17, 2023, H&W Investco LP redeemed 390,675 LLC Units, together with the cancellation of 390,675 shares of Class B Common Stock, for 390,675 shares of Class A Common Stock. |
F4 | Each LLC Unit in Xponential Holdings LLC may be redeemed for, together with the cancellation of a share of Class B Common Stock, one share of Class A Common Stock or a cash payment equal to the volume weighted average market price of one share of Class A Common Stock for each LLC Unit redeemed. |
F5 | The LLC Units are fully vested. |
F6 | The LLC Units do not expire. |