Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Ownership | Footnotes |
---|---|---|---|---|---|---|---|---|---|---|---|
transaction | LPTV | Common Stock | Other | -60M | -100% | 0 | Feb 5, 2020 | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F2, F9 | ||
transaction | LPTV | Common Stock | Purchase | $1.2M | +960K | $1.25 | 960K | Sep 30, 2020 | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1 | |
transaction | LPTV | Common Stock | Other | $9.87K | +3.53K | $2.80 | 3.53K | Jun 1, 2021 | By Excel Family Partners LLLP | F1, F6 | |
transaction | LPTV | Common Stock | Other | $22.3K | +7.98K | +0.83% | $2.80 | 968K | Jun 1, 2021 | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F7 |
transaction | LPTV | Common Stock | Purchase | $1.06M | +363K | +10290.82% | $2.92 | 367K | Aug 17, 2021 | By Excel Family Partners LLLP | F1 |
transaction | LPTV | Common Stock | Purchase | $856K | +5.35M | +1458.98% | $0.16* | 5.72M | Aug 17, 2021 | By Excel Family Partners LLLP | F1 |
transaction | LPTV | Common Stock | Purchase | +320K | +5.6% | 6.04M | Sep 30, 2021 | By Excel Family Partners LLLP | F1, F10 |
Type | Sym | Class | Transaction | Value $ | Shares | Change % | * Price $ | Shares After | Date | Underlying Class | Amount | Exercise Price | Ownership | Footnotes |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
transaction | LPTV | Series B Preferred Stock | Other | +200K | 200K | Feb 5, 2020 | Common Stock | 20M | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F2 | ||||
transaction | LPTV | Series A Preferred Stock | Other | -2.65M | -98.3% | 46K | Feb 5, 2020 | Common Stock | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F2, F3, F9 | ||||
transaction | LPTV | Series A Preferred Stock | Gift | $0 | -30K | -65.22% | $0.00 | 16K | Feb 5, 2020 | Common Stock | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F3, F9 | ||
transaction | LPTV | Series A Preferred Stock | Sale | -$50K | -16K | -100% | $3.13 | 0 | Feb 5, 2020 | Common Stock | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F3, F9 | ||
transaction | LPTV | Warrant | Other | +2.67M | 2.67M | Mar 11, 2020 | Common Stock | 2.67M | $0.75 | By Eagle Investment Group, LLC | F1, F4 | |||
transaction | LPTV | 4% Convertible Note | Purchase | $750K | $750K | Dec 1, 2020 | Common Stock | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F8 | |||||
transaction | LPTV | Warrant | Purchase | +68.2K | 68.2K | Dec 1, 2020 | Common Stock | 68.2K | $2.75 | By Bruce A. Cassidy 2013 Irrevocable Trust dated June 18, 2013 | F1, F5 | |||
transaction | LPTV | 4% Convertible Note | Purchase | $800K | $800K | Apr 1, 2021 | Common Stock | By Excel Family Partners LLLP | F1, F8 | |||||
transaction | LPTV | 4% Convertible Note | Purchase | $800K | $800K | Apr 1, 2021 | Common Stock | By Excel Family Partners LLLP | F1, F8 | |||||
transaction | LPTV | 4% Convertible Note | Purchase | $400K | $400K | May 1, 2021 | Common Stock | By Excel Family Partners LLLP | F1, F8 | |||||
transaction | LPTV | Warrant | Purchase | +36.4K | 36.4K | May 1, 2021 | Common Stock | 36.4K | $2.75 | By Excel Family Partners LLLP | F1, F5 | |||
transaction | LPTV | 4% Convertible Note | Purchase | $400K | $400K | Jun 1, 2021 | Common Stock | By Excel Family Partners LLLP | F1, F8 | |||||
transaction | LPTV | Warrant | Purchase | +36.4K | 36.4K | Jun 1, 2021 | Common Stock | 36.4K | $2.75 | By Excel Family Partners LLLP | F1, F5 | |||
transaction | LPTV | Warrant | Purchase | +320K | 320K | Sep 30, 2021 | Common Stock | 320K | $2.75 | By Excel Family Partners LLLP | F1, F10, F11 |
Id | Content |
---|---|
F1 | Reporting Person disclaims beneficial ownership of these securities except to the extent of their pecuniary interest therein, and the inclusion of these shares in this report shall not be deemed an admission of beneficial ownership of all of the reported shares for purposes of Section 16 or for any other purpose. |
F2 | On February 5, 2020, Reporting Person exchanged 60,000,000 shares of Common Stock, 2,654,000 shares of Series A Preferred Stock, forgiveness of indebtedness in the amount of $1,000,000 and $1,000,000 in cash for 200,000 shares of Series B Preferred Stock, convertible at any time by Reporting Person into 20,000,000 shares of Common Stock. The Series B Preferred Stock has no expiration date. |
F3 | Each share of Series A Preferred Stock was convertible at any time into 100 shares of Common Stock. The Series A Preferred Stock had no expiration date. |
F4 | Warrants were issued in connection with merger in consideration for the cancellation of indebtedness in the principal amount of $180,000. The warrants are exercisable at any time at the option of the Reporting Person. |
F5 | Warrants were issued in connection with a 4% convertible promissory note. The warrants are exercisable at any time at the option of the Reporting Person and expire on the earlier to occur of December 1, 2022 or immediately prior to closing of IPO or upon a change of control. |
F6 | 3,529 shares of Common Stock received as payment-in-kind interest payments on senior secured promissory notes. |
F7 | 7,982 shares of Common Stock received as payment-in-kind interest payments on a senior secured promissory note. |
F8 | Notes may be converted (1) on the Maturity Date based on the average of the VWAP of common stock during each trading day during the thirty (30) trading day period ending one trading day prior to the maturity date; (2) immediately upon a change of control based on the average of the VWAP of common stock during each trading day during the ten (10) trading day period ending one trading day prior to the change of control effective date; and (3) mandatorily at the closing of a qualified IPO at (i) the public offering price per share of the common stock multiplied by (ii) one (1) minus twenty percent (20%). |
F9 | Shares reported do not reflect the 1 to 1.5 reverse stock split effective 06/08/2020. |
F10 | Pursuant to the Securities Purchase Agreement, dated September 30, 2021, by and between the Issuer and the Reporting Person, Reporting Person purchased 320,000 shares of Common Stock and warrants to purchase up to 320,000 shares of Common Stock. The aggregate purchase price for one share of Common Stock and one warrant to purchase one share of Common Stock was $1.25. |
F11 | Warrants are exercisable at any time and expire on September 30, 2024. |
Exhibit 24- Power of Attorney