Update date
13 Feb 2026
Period Q3 2025 · Filed 13 Feb 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
21,448,632
Period-end balance · 30 Sep 2025
|
|
| Common Stock, Value, Issued |
$2,145
Period-end balance · 30 Sep 2025
|
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$3,061,900
Period-end balance · 30 Sep 2025
|
|
| Accounts Receivable, after Allowance for Credit Loss, Current |
$2,068,248
Period-end balance · 30 Sep 2025
|
|
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$13
Period-end balance · 30 Sep 2025
|
|
| Additional Paid in Capital |
$3,691,729
Period-end balance · 30 Sep 2025
|
|
| Assets |
$47,776,678
Period-end balance · 30 Sep 2025
|
|
| Assets, Current |
$46,040,063
Period-end balance · 30 Sep 2025
|
|
| Cash and Cash Equivalents, at Carrying Value |
$8,743,805
Period-end balance · 30 Sep 2025
|
|
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$8,743,889
Period-end balance · 30 Sep 2025
|
+200% |
| Common Stock, Par or Stated Value Per Share |
0.0001
Period-end balance · 30 Sep 2025
|
0% |
| Common Stock, Shares Authorized |
500,000,000
Period-end balance · 30 Sep 2025
|
0% |
| Contract with Customer, Liability, Current |
$118,662
Period-end balance · 30 Sep 2025
|
|
| Deferred Income Tax Assets, Net |
$146,699
Period-end balance · 30 Sep 2025
|
|
| Deferred Tax Assets, Gross |
$147,219
Period-end balance · 30 Sep 2025
|
|
| Deferred Tax Assets, Net of Valuation Allowance |
$146,699
Period-end balance · 30 Sep 2025
|
|
| Deferred Tax Assets, Operating Loss Carryforwards |
$520
Period-end balance · 30 Sep 2025
|
|
| Deferred Tax Assets, Valuation Allowance |
$521
Period-end balance · 30 Sep 2025
|
+1.8% |
| Lessee, Operating Lease, Liability, to be Paid |
$37,079
Period-end balance · 30 Sep 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$14,844
Period-end balance · 30 Sep 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$8,164
Period-end balance · 30 Sep 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$15,586
Period-end balance · 30 Sep 2025
|
|
| Liabilities |
$37,970,456
Period-end balance · 30 Sep 2025
|
|
| Liabilities and Equity |
$47,776,678
Period-end balance · 30 Sep 2025
|
|
| Liabilities, Current |
$37,947,293
Period-end balance · 30 Sep 2025
|
|
| Operating Lease, Liability |
$37,079
Period-end balance · 30 Sep 2025
|
|
| Operating Lease, Liability, Current |
$13,916
Period-end balance · 30 Sep 2025
|
|
| Operating Lease, Liability, Noncurrent |
$23,163
Period-end balance · 30 Sep 2025
|
|
| Operating Lease, Right-of-Use Asset |
$39,387
Period-end balance · 30 Sep 2025
|
|
| Operating Lease, Weighted Average Discount Rate, Percent |
0.03
Period-end balance · 30 Sep 2025
|
-37% |
| Property, Plant and Equipment, Gross |
$80,152
Period-end balance · 30 Sep 2025
|
|
| Property, Plant and Equipment, Net |
$11,676
Period-end balance · 30 Sep 2025
|
|
| Retained Earnings (Accumulated Deficit) |
$5,287,977
Period-end balance · 30 Sep 2025
|
|
| Stockholders' Equity Attributable to Parent |
$9,806,222
Period-end balance · 30 Sep 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q3 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
13 Feb 2026
Page type
Company facts
Latest period
Q3 2025
SEC-backed company facts were refreshed from filings filed on 13 Feb 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-91%
fair value gap
Fair value per share
$0.3776
Market price
$4.03
JLHL - Local security
PEG ratio
0.4x
P/E 22.4x / growth 51%
EPS CAGR (2Y)
Enterprise value
$360K
Equity value
$7.7M
Bear
$0.3732
Gap -91%
Base
$0.3776
Gap -91%
Bull
$0.3847
Gap -90%
Base growth: DCF Growth Assumption.
EV/Revenue
2.1x
Local security market EV / SEC revenue
EV/EBITDA
17.2x
Local security market EV / SEC EBITDA
P/E
22.4x
Local security market price / SEC EPS
P/S
2.3x
Local security market cap / SEC revenue
P/B
8.4x
Local security market cap / SEC equity
PEG
0.4x
P/E / EPS CAGR
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first