Update date
28 Jul 2025
J-Long Group Ltd financial metrics
Period Q1 2025 · Filed 28 Jul 2025
Share Metrics
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
3,761,701
Period-end balance · 31 Mar 2025
|
-88% |
| Common Stock, Shares, Outstanding |
3,761,701
Period-end balance · 31 Mar 2025
|
+20% |
| Common Stock, Value, Issued |
$1,410
Period-end balance · 31 Mar 2025
|
+20% |
Supporting Metrics
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$1,964,406
Period-end balance · 31 Mar 2025
|
+44% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$3,102,393
Period-end balance · 31 Mar 2025
|
+32% |
| Accrued Liabilities, Current |
$379,185
Period-end balance · 31 Mar 2025
|
-16% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$23,364
Period-end balance · 31 Mar 2025
|
|
| Assets |
$23,454,137
Period-end balance · 31 Mar 2025
|
+39% |
| Assets, Current |
$18,975,555
Period-end balance · 31 Mar 2025
|
+33% |
| Cash and Cash Equivalents, at Carrying Value |
$10,669,134
Period-end balance · 31 Mar 2025
|
+156% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$10,669,134
Period-end balance · 31 Mar 2025
|
+107% |
| Common Stock, Par or Stated Value Per Share |
0.0004
Period-end balance · 31 Mar 2025
|
0% |
| Common Stock, Shares Authorized |
136,000,000
Period-end balance · 31 Mar 2025
|
0% |
| Common Stock, Shares, Issued |
3,761,701
Period-end balance · 31 Mar 2025
|
+20% |
| Contract with Customer, Liability, Current |
$427,110
Period-end balance · 31 Mar 2025
|
+18% |
| Deferred Income Tax Assets, Net |
$92,026
Period-end balance · 31 Mar 2025
|
+0.06% |
| Deferred Tax Assets, Gross |
$125,049
Period-end balance · 31 Mar 2025
|
+36% |
| Deferred Tax Assets, Valuation Allowance |
$33,023
Period-end balance · 31 Mar 2025
|
|
| Inventory, Net |
$3,066,276
Period-end balance · 31 Mar 2025
|
-31% |
| Lessee, Operating Lease, Liability, to be Paid |
$1,188,277
Period-end balance · 31 Mar 2025
|
+1228% |
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
$209,185
Period-end balance · 31 Mar 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$478,262
Period-end balance · 31 Mar 2025
|
+435% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$209,185
Period-end balance · 31 Mar 2025
|
|
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$239,349
Period-end balance · 31 Mar 2025
|
|
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$167,765
Period-end balance · 31 Mar 2025
|
+12687% |
| Liabilities |
$8,409,737
Period-end balance · 31 Mar 2025
|
+25% |
| Liabilities and Equity |
$23,454,137
Period-end balance · 31 Mar 2025
|
+39% |
| Liabilities, Current |
$7,087,560
Period-end balance · 31 Mar 2025
|
+33% |
| Marketable Securities, Current |
$2,220
Period-end balance · 31 Mar 2025
|
-2.4% |
| Operating Lease, Liability |
$1,020,512
Period-end balance · 31 Mar 2025
|
+1058% |
| Operating Lease, Right-of-Use Asset |
$983,097
Period-end balance · 31 Mar 2025
|
+1054% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0849
Period-end balance · 31 Mar 2025
|
+99% |
| Property, Plant and Equipment, Gross |
$6,126,663
Period-end balance · 31 Mar 2025
|
+20% |
| Property, Plant and Equipment, Net |
$3,224,673
Period-end balance · 31 Mar 2025
|
+33% |
| Retained Earnings (Accumulated Deficit) |
$8,467,586
Period-end balance · 31 Mar 2025
|
+44% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$15,044,400
Period-end balance · 31 Mar 2025
|
+48% |
Comparisons, sources and research notes
Sources and sharing
JL - J-Long Group Ltd Financial Facts
- Context
- Latest metrics period: Q1 2025
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Tracking and update notes
Why revisit this company facts page
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
- Latest source-backed update
- Latest metrics period Q1 2025
- Why come back
- Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
- Current latest metrics period: Q1 2025.
- Most recent SEC facts end date on this page: 31 Mar 2025.
- Save this filer to return when the next filing-backed metric period changes the picture.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest update for JL - J-Long Group Ltd
Latest financial period: Q1 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Page type
Company facts
Latest period
Q1 2025
SEC-backed company facts were refreshed from filings filed on 28 Jul 2025.
Filing notes and source
Key facts
- JL - J-Long Group Ltd financial facts use SEC filings; any third-party reference is labeled separately.
- Latest metrics period on this page: Q1 2025.
- Headline metric summary will appear when SEC facts are available.
Change
- No metrics are currently available for comparison on this facts page.
- Changes will populate automatically as new 10-Q/10-K periods are processed.
Research use
- This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
- Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.
Evidence
Based on latest 10-Q/10-K
View source filing
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
Valuation Snapshot
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
DCF value materially above price
Undervalued
Medium confidence
519%
fair value gap
Fair value per share
$30.13
Market price
$4.87
JL - Local security
PEG ratio
0.1x
P/E 6.1x / growth 75%
EPS CAGR (3Y)
Enterprise value
$88.81M
Equity value
$98.09M
DCF fair value scenarios
Bear
$23.21
- Growth
- 0.59%
- Discount
- 11%
- Terminal
- 2%
Gap 377%
Base
$30.13
- Growth
- 3.6%
- Discount
- 10%
- Terminal
- 2.5%
Gap 519%
Bull
$41.02
- Growth
- 6.6%
- Discount
- 9%
- Terminal
- 3%
Gap 742%
Base growth: Free Cash Flow CAGR (3Y).
Key valuation metrics
EV/Revenue
0.2x
Local security market EV / SEC revenue
EV/EBITDA
2.5x
Local security market EV / SEC EBITDA
P/E
6.1x
Local security market price / SEC EPS
P/S
0.4x
Local security market cap / SEC revenue
P/B
1.1x
Local security market cap / SEC equity
PEG
0.1x
P/E / EPS CAGR
Core assumptions
- Projection
- 5 years
- FCF growth
- 4%
- Discount rate
- 10%
- Terminal growth
- 2.5%
SEC fact inputs
- DCF base FCF
- $6.2M
- Trailing SEC FCF
- Reported FCF
- $6.2M
- Net income
- $2.59M
- EBITDA
- $2.62M
- Cash
- $10.67M
- Debt
- $1.39M
- Equity
- $15.04M
- Shares
- 3,255,822
Data confidence notes
- Dcf base free cash flow: dcf base starts from trailing sec free cash flow
Financial Quality Score
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
Financial Health
Calculation methodology and other links
How we score
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
How Calculated (standard_v1)
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
- Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
- Current Assets / Current Liabilities (latest instant quarter)
- (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
- Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
- TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
- TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
- TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
- Revenues YoY using available TTM or quarter comparison; basis shown per metric
- Net Income YoY using available TTM or quarter comparison; basis shown per metric
CIK / security context first