Update date
28 Apr 2026
Period Q4 2025 · Filed 28 Apr 2026
| Metric | Latest value | YoY relative change |
|---|---|---|
| Entity Common Stock, Shares Outstanding |
12,568,514
Period-end balance · 31 Dec 2025
|
+62% |
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$1,768,339
Period-end balance · 31 Dec 2025
|
-20% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$3,107,520
Period-end balance · 31 Dec 2025
|
+106% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$199,379
Period-end balance · 31 Dec 2025
|
+65% |
| Assets |
$20,496,640
Period-end balance · 31 Dec 2025
|
-15% |
| Assets, Current |
$17,829,206
Period-end balance · 31 Dec 2025
|
-16% |
| Cash and Cash Equivalents, at Carrying Value |
$908,341
Period-end balance · 31 Dec 2025
|
-34% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$908,341
Period-end balance · 31 Dec 2025
|
-52% |
| Common Stock, Par or Stated Value Per Share |
0.001
Period-end balance · 31 Dec 2025
|
0% |
| Common Stock, Shares Authorized |
100,000,000
Period-end balance · 08 Dec 2025
|
+100% |
| Contract with Customer, Liability, Current |
$2,067,018
Period-end balance · 31 Dec 2025
|
+12% |
| Deferred Income Tax Liabilities, Net |
$151,308
Period-end balance · 31 Dec 2025
|
|
| Deferred Tax Assets, Gross |
$247,309
Period-end balance · 31 Dec 2025
|
+41% |
| Deferred Tax Assets, Net of Valuation Allowance |
$247,309
Period-end balance · 31 Dec 2025
|
+41% |
| Deferred Tax Assets, Operating Loss Carryforwards |
$156,031
Period-end balance · 31 Dec 2025
|
-64% |
| Deferred Tax Assets, Valuation Allowance |
$154,293
Period-end balance · 31 Dec 2025
|
-41% |
| Intangible Assets, Net (Excluding Goodwill) |
$308,553
Period-end balance · 31 Dec 2025
|
-65% |
| Inventory, Net |
$9,698,754
Period-end balance · 31 Dec 2025
|
+13% |
| Lessee, Operating Lease, Liability, to be Paid |
$1,694,871
Period-end balance · 31 Dec 2025
|
+22% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
$1,267,894
Period-end balance · 31 Dec 2025
|
+57% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
$101,407
Period-end balance · 31 Dec 2025
|
-35% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
$325,570
Period-end balance · 31 Dec 2025
|
-3.5% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
$50,407
Period-end balance · 31 Dec 2025
|
-30% |
| Liabilities |
$13,509,336
Period-end balance · 31 Dec 2025
|
-8.1% |
| Liabilities and Equity |
$20,496,640
Period-end balance · 31 Dec 2025
|
-15% |
| Liabilities, Current |
$12,852,015
Period-end balance · 31 Dec 2025
|
-7.6% |
| Operating Lease, Liability |
$1,644,464
Period-end balance · 31 Dec 2025
|
+24% |
| Operating Lease, Liability, Current |
$1,233,892
Period-end balance · 31 Dec 2025
|
+61% |
| Operating Lease, Liability, Noncurrent |
$410,572
Period-end balance · 31 Dec 2025
|
-26% |
| Operating Lease, Right-of-Use Asset |
$1,014,161
Period-end balance · 31 Dec 2025
|
-2.3% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0467
Period-end balance · 31 Dec 2025
|
-1.7% |
| Other Assets, Current |
$4,856
Period-end balance · 31 Dec 2025
|
+0.37% |
| Property, Plant and Equipment, Gross |
$1,378,258
Period-end balance · 31 Dec 2025
|
+57% |
| Property, Plant and Equipment, Net |
$1,097,411
Period-end balance · 31 Dec 2025
|
+51% |
| Retained Earnings (Accumulated Deficit) |
$3,795,004
Period-end balance · 31 Dec 2025
|
-688% |
| Stockholders' Equity Attributable to Parent |
$6,987,304
Period-end balance · 31 Dec 2025
|
-25% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$6,987,304
Period-end balance · 31 Dec 2025
|
-25% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
28 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 28 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
-597%
fair value gap
Fair value per share
$2.88
Market price
$0.5800
LOBO - Local security
PEG ratio
n/a
Enterprise value
$31M
Equity value
$30.09M
Bear
$2.13
Gap -467%
Base
$2.88
Gap -597%
Bull
$4.07
Gap -802%
Base growth: DCF Growth Assumption.
EV/Revenue
0.2x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
0.3x
Local security market cap / SEC revenue
P/B
0.9x
Local security market cap / SEC equity
PEG
n/a
P/E / DCF Growth Assumption
P/e or positive growth is unavailable
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first