SAIHEAT Ltd financial metrics

Period Q4 2025 · Filed 30 Apr 2026

Key metrics snapshot

Current Ratio

0.05x

Period-end balance · Through 31 Mar 2022

YoY relative change: -65%

SEC metric history

Profitability

Metric Latest value YoY relative change
Return On Equity 945%
Trailing 12 months · 31 Mar 2022
Return On Assets -76%
Trailing 12 months · 31 Mar 2022

Financial Health

Metric Latest value YoY relative change
Current Ratio 0.05x
Period-end balance · 31 Mar 2022
-65%
Debt-to-equity -1.01x
Period-end balance · 31 Mar 2022

Supporting Metrics

These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.

Metric Latest value YoY relative change
Accounts Payable, Current $715,000
Period-end balance · 31 Dec 2025
+63%
Accounts Receivable, after Allowance for Credit Loss, Current $293,000
Period-end balance · 31 Dec 2025
+24%
Accumulated Other Comprehensive Income (Loss), Net of Tax $513,000
Period-end balance · 31 Dec 2025
+5.4%
Additional Paid in Capital $52,192,000
Period-end balance · 31 Dec 2025
+0.1%
Assets $12,714,000
Period-end balance · 31 Dec 2025
-31%
Assets, Current $11,243,000
Period-end balance · 31 Dec 2025
-20%
Cash and Cash Equivalents, at Carrying Value $202,000
Period-end balance · 31 Dec 2025
-81%
Deferred Tax Assets, Gross $5,428,000
Period-end balance · 31 Dec 2025
+45%
Deferred Tax Assets, Valuation Allowance $5,428,000
Period-end balance · 31 Dec 2025
+45%
Inventory, Net $63,000
Period-end balance · 31 Dec 2025
-92%
Lessee, Operating Lease, Liability, to be Paid $603,000
Period-end balance · 31 Dec 2025
-11%
Lessee, Operating Lease, Liability, to be Paid, Year Four $81,000
Period-end balance · 31 Dec 2025
Lessee, Operating Lease, Liability, to be Paid, Year One $104,000
Period-end balance · 31 Dec 2025
-0.95%
Lessee, Operating Lease, Liability, to be Paid, Year Three $80,000
Period-end balance · 31 Dec 2025
+6.7%
Lessee, Operating Lease, Liability, to be Paid, Year Two $75,000
Period-end balance · 31 Dec 2025
0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $88,000
Period-end balance · 31 Dec 2025
-21%
Liabilities $5,315,000
Period-end balance · 31 Dec 2025
+28%
Liabilities and Equity $12,714,000
Period-end balance · 31 Dec 2025
-31%
Liabilities, Current $4,883,000
Period-end balance · 31 Dec 2025
+33%
Operating Lease, Liability $515,000
Period-end balance · 31 Dec 2025
-9.3%
Operating Lease, Liability, Current $83,000
Period-end balance · 31 Dec 2025
+1.2%
Operating Lease, Liability, Noncurrent $432,000
Period-end balance · 31 Dec 2025
-11%
Operating Lease, Right-of-Use Asset $513,000
Period-end balance · 31 Dec 2025
-12%
Operating Lease, Weighted Average Discount Rate, Percent 0.046
Period-end balance · 31 Dec 2025
0%
Other Assets, Current $83,000
Period-end balance · 31 Dec 2025
-5.7%
Property, Plant and Equipment, Gross $4,804,000
Period-end balance · 31 Dec 2025
-35%
Property, Plant and Equipment, Net $958,000
Period-end balance · 31 Dec 2025
-76%
Retained Earnings (Accumulated Deficit) $44,283,000
Period-end balance · 31 Dec 2025
-19%
Stockholders' Equity Attributable to Parent $7,399,000
Period-end balance · 31 Dec 2025
-48%
Comparisons, sources and research notes
Sources and sharing

SAIH - SAIHEAT Ltd Financial Facts

Context
Latest metrics period: Q4 2025
Latest reported value
Return On Equity 945%

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.

Tracking and update notes

Why revisit this company facts page

Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.

Latest source-backed update
Latest metrics period Q4 2025
Why come back
Use the next filing cycle to compare new facts against this baseline and then verify the detailed metric history.
  • Current latest metrics period: Q4 2025.
  • Most recent SEC facts end date on this page: 31 Dec 2025.
  • Save this filer to return when the next filing-backed metric period changes the picture.

Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.

Latest update

Latest update for SAIH - SAIHEAT Ltd

New fact period available

Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.

Update date

30 Apr 2026

Page type

Company facts

Latest period

Q4 2025

SEC-backed company facts were refreshed from filings filed on 30 Apr 2026.

Benchmark Context

How Return On Equity compares

Return On Equity does not yet have enough prior-period data for a historical comparison on this page.

Compared with

Compared with SAIHEAT Ltd's recent history first. Same-industry peer context appears only when enough SEC-backed benchmark coverage exists.

Why this is notable

Return On Equity already has a self-history signal here, but same-industry benchmark context waits until the benchmark sample is strong enough.

  • Latest comparable period on this page: Q4 2025.
  • Peer context will appear when enough companies report a comparable value for this metric.
  • Open the metric history first if you want to verify the exact period-to-period change.

Industry benchmark context uses SEC-reported values from the same methodology version. Latest periods may differ across companies.

Filing notes and source

Key facts

  • SAIH - SAIHEAT Ltd financial facts use SEC filings; any third-party reference is labeled separately.
  • Latest metrics period on this page: Q4 2025.
  • Headline metric: Return On Equity 945%.

Change

  • Comparable YoY change is unavailable for this metric.
  • Most recent SEC facts end date: 31 Dec 2025.

Research use

  • This gives a beginner-friendly first read before you inspect detailed formulas and metric tables.
  • Metric cards link to SEC history; a third-party reference may use a different or unverified reporting period.

Evidence

Based on latest 10-Q/10-K

Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.

View source filing

Latest financial snapshot (2025-12-31) highlights Return On Equity 945.1%, Return On Assets -76.5%, and Current Ratio 0.05x.

Valuation Snapshot

SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.

No market comparison No market comparison Low confidence

This company has multiple share classes. We cannot verify that the reported share count represents the entire equity in units of the quoted class, so per-share estimates and market multiples are unavailable. Consolidated DCF values and original SEC inputs remain below.

Fair value per share

n/a

Market price

$28.52

SAIH - Local security

PEG ratio

n/a

Enterprise value

$121.31M

Equity value

$124.79M

DCF fair value scenarios

Bear

n/a

No market comparison
Growth
1%
Discount
11%
Terminal
2%

Base

n/a

No market comparison
Growth
4%
Discount
10%
Terminal
2.5%

Bull

n/a

No market comparison
Growth
7%
Discount
9%
Terminal
3%

Base growth: DCF Growth Assumption.

Key valuation metrics

EV/Revenue

n/a

Local security market EV / SEC revenue

Economic share basis is unverified across multiple share classes

EV/EBITDA

n/a

Local security market EV / SEC EBITDA

Economic share basis is unverified across multiple share classes

P/E

n/a

Local security market price / SEC EPS

Economic share basis is unverified across multiple share classes

P/S

n/a

Local security market cap / SEC revenue

Economic share basis is unverified across multiple share classes

P/B

n/a

Local security market cap / SEC equity

Economic share basis is unverified across multiple share classes

PEG

n/a

P/E / DCF Growth Assumption

Economic share basis is unverified across multiple share classes

Core assumptions

Projection
5 years
FCF growth
4%
Discount rate
10%
Terminal growth
2.5%

SEC fact inputs

DCF base FCF
$8.33M
Trailing SEC FCF
Reported FCF
$8.33M
Net income
$6.45M
EBITDA
$5.3M
Cash
$202K
Debt
$3.68M
Equity
$7.4M
Shares
1,836,330

Data confidence notes

  • Dcf base free cash flow: dcf base starts from trailing sec free cash flow
  • Dcf base free cash flow: trailing free cash flow is not positive
  • Dcf confidence is low for this sec-only free cash flow estimate
  • Multiple share classes: the reported share count has no verified economic basis for the quoted class. per-share values and market multiples are unavailable; consolidated dcf values remain available.
  • Base free cash flow is negative; dcf output is mechanically computed but high risk

Financial Quality Score

Transparent 0-100 scoring model based on profitability, financial health, and growth factors.

33.1/100

Weak Confidence low

Return On Equity

945%

Metric score 100.0/100

Return On Assets

-76%

Metric score 0.0/100

Financial Health

Current Ratio
0.05x
Debt to Equity
-1.01x

Strengths

Return On Equity

Watchpoints

Return On Assets, Current Ratio, and Debt-to-equity

Calculation methodology and other links

How we score

This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.

Metric Weight V1 threshold
ROIC205% to 20%
ROE158% to 25%
ROA102% to 10%
Operating Margin55% to 25%
Current Ratio121.0x to 2.0x
Quick Ratio80.8x to 1.5x
Debt to Equity100.3x to 2.0x (lower is better)
Revenue YoY10-10% to +20%
Net Income YoY10-10% to +20%

How Calculated (standard_v1)

Metrics are computed with a market-consensus convention designed for cross-portal comparability.

  • Operating Income / Revenues using matching TTM or quarter periods; basis shown per metric
  • Current Assets / Current Liabilities (latest instant quarter)
  • (Current Assets - Inventory) / Current Liabilities; fallback: (Cash+Short-Term Investments + Accounts Receivable) / Current Liabilities
  • Total Debt / Stockholders Equity (latest instant quarter; shared unit; freshest series)
  • TTM Net Income / Average Equity (current quarter + same quarter previous year) / 2
  • TTM Net Income / Average Assets (current quarter + same quarter previous year) / 2
  • TTM NOPAT / Average Invested Capital, where NOPAT=Operating Income*(1-tax rate), Invested Capital=Equity+Total Debt-Cash & ST Investments
  • Revenues YoY using available TTM or quarter comparison; basis shown per metric
  • Net Income YoY using available TTM or quarter comparison; basis shown per metric
We use cookies and similar technologies to provide certain features, enhance the user experience and, if you allow them, measure engagement and deliver advertising. Analytics and marketing storage stay off until you grant consent. By clicking on "Agree and continue", you declare your consent to the use of the selected optional cookies. Manage preferences to update or revoke optional consent for future visits. For more information, see our Privacy Policy .