Banzai International, Inc. financial data

Symbol
BNZI, BNZIW on Nasdaq
Location
Bainbridge Island, WA
Fiscal year end
31 December
Latest financial report
10-Q - Q3 2025 - 14 Nov 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 10% % 18%
Debt-to-equity 1368% %
Return On Equity -1171% % -1245%
Return On Assets -80% % 86%
Operating Margin -167% % 44%

Shares

Label TTM Value / Value Unit Change %
Common Stock, Shares, Outstanding 5,205,098 shares 21%
Entity Public Float $4,576,909 USD
Common Stock, Value, Issued $517 USD 26%
Weighted Average Number of Shares Outstanding, Basic 3,591,228 shares 1035%
Weighted Average Number of Shares Outstanding, Diluted 3,591,228 shares 1035%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax $10,785,444 USD 150%
Cost of Revenue $2,053,056 USD 51%
General and Administrative Expense $25,834,204 USD 65%
Operating Income (Loss) $17,963,934 USD -41%
Nonoperating Income (Expense) $7,108,924 USD 59%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest $25,072,858 USD 17%
Income Tax Expense (Benefit) $105,970 USD 26643%
Net Income (Loss) Attributable to Parent $25,314,096 USD 16%
Earnings Per Share, Basic 51 USD/shares 97%
Earnings Per Share, Diluted 51 USD/shares 97%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value $851,356 USD -80%
Accounts Receivable, after Allowance for Credit Loss, Current $804,519 USD 2052%
Other Assets, Current $31,953 USD 198%
Assets, Current $2,261,728 USD -55%
Property, Plant and Equipment, Net $9,397 USD 924%
Operating Lease, Right-of-Use Asset $55,174 USD 2212%
Intangible Assets, Net (Excluding Goodwill) $8,332,096 USD
Goodwill $21,991,721 USD 913%
Assets $32,986,504 USD 351%
Accounts Payable, Current $2,022,645 USD -80%
Contract with Customer, Liability, Current $3,707,872 USD
Liabilities, Current $26,045,912 USD -13%
Deferred Income Tax Liabilities, Net $1,375,710 USD
Operating Lease, Liability, Noncurrent $30,919 USD
Other Liabilities, Noncurrent $0 USD -100%
Liabilities $27,546,267 USD -8.7%
Accumulated Other Comprehensive Income (Loss), Net of Tax $81,371 USD
Retained Earnings (Accumulated Deficit) $95,739,807 USD -36%
Stockholders' Equity Attributable to Parent $5,440,237 USD
Liabilities and Equity $32,986,504 USD 351%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities $4,975,702 USD -135%
Net Cash Provided by (Used in) Financing Activities $7,346,449 USD 600%
Net Cash Provided by (Used in) Investing Activities $2,677,480 USD
Common Stock, Shares Authorized 275,000,000 shares 0%
Common Stock, Shares, Issued 5,205,098 shares 21%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $851,356 USD -80%
Interest Paid, Excluding Capitalized Interest, Operating Activities $0 USD -100%
Deferred Tax Assets, Valuation Allowance $16,040,263 USD 75%
Deferred Tax Assets, Gross $111,635 USD
Operating Lease, Liability $55,965 USD 2279%
Depreciation $4,186 USD -34%
Lessee, Operating Lease, Liability, to be Paid $61,892 USD 2509%
Operating Lease, Liability, Current $25,046 USD 965%
Lessee, Operating Lease, Liability, to be Paid, Year Two $25,167 USD
Lessee, Operating Lease, Liability, to be Paid, Year One $29,466 USD
Operating Lease, Weighted Average Discount Rate, Percent 0.09 pure -9.8%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $5,927 USD 29535%
Lessee, Operating Lease, Liability, to be Paid, Year Three $0 USD
Deferred Tax Assets, Operating Loss Carryforwards $12,347,734 USD 94%
Preferred Stock, Shares Issued 1 shares
Preferred Stock, Shares Authorized 75,000,000 shares 0%
Unrecognized Tax Benefits $0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four $0 USD
Additional Paid in Capital $101,260,898 USD 113%
Preferred Stock, Shares Outstanding 1 shares
Amortization of Intangible Assets $244,666 USD
Depreciation, Depletion and Amortization $862,118 USD 32614%
Deferred Tax Assets, Net of Valuation Allowance $0 USD
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%