Motorsport Games Inc. financial data

Symbol
MSGM on Nasdaq
Location
Miramar, FL
Fiscal year end
31 December
Latest financial report
10-Q - Q3 2025 - 06 Nov 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 107% % 122%
Debt-to-equity 132% % -41%
Return On Equity 92% % -22%
Return On Assets 45% % 56%
Operating Margin 21% %

Shares

Label TTM Value / Value Unit Change %
Entity Public Float $2,969,200 USD -44%
Weighted Average Number of Shares Outstanding, Basic 5,456,286 shares 80%
Weighted Average Number of Shares Outstanding, Diluted 5,456,286 shares 80%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax $9,424,138 USD 11%
Cost of Revenue $2,588,843 USD -8.5%
Research and Development Expense $1,888,924 USD -56%
Selling and Marketing Expense $467,663 USD -49%
General and Administrative Expense $4,510,868 USD -40%
Operating Income (Loss) $2,012,425 USD
Net Income (Loss) Attributable to Parent $3,449,406 USD 41%
Earnings Per Share, Basic 0 USD/shares -66%
Earnings Per Share, Diluted 0 USD/shares -66%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value $4,128,690 USD 275%
Assets, Current $6,343,250 USD 169%
Property, Plant and Equipment, Net $32,423 USD -66%
Operating Lease, Right-of-Use Asset $30,940 USD -50%
Intangible Assets, Net (Excluding Goodwill) $3,694,500 USD -17%
Assets $10,101,113 USD 45%
Accounts Payable, Current $973,930 USD -63%
Accrued Liabilities, Current $2,283,438 USD 86%
Liabilities, Current $3,297,662 USD -31%
Operating Lease, Liability, Noncurrent $8,480 USD -79%
Other Liabilities, Noncurrent $8,616 USD 53%
Liabilities $3,306,278 USD -31%
Accumulated Other Comprehensive Income (Loss), Net of Tax $3,659,659 USD -48%
Retained Earnings (Accumulated Deficit) $85,701,214 USD 0.74%
Stockholders' Equity Attributable to Parent $5,853,330 USD 43%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $6,794,835 USD 213%
Liabilities and Equity $10,101,113 USD 45%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities $305,221 USD
Net Cash Provided by (Used in) Financing Activities $150,000 USD -200%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect $191,131 USD
Interest Paid, Excluding Capitalized Interest, Operating Activities $5,956 USD -31%
Deferred Tax Assets, Valuation Allowance $21,805,276 USD 8.3%
Deferred Tax Assets, Gross $21,820,105 USD 7.9%
Operating Lease, Liability $37,772 USD
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $2,269,785 USD 280%
Lessee, Operating Lease, Liability, to be Paid $40,123 USD
Property, Plant and Equipment, Gross $877,559 USD -8.8%
Operating Lease, Liability, Current $26,124 USD -20%
Lessee, Operating Lease, Liability, to be Paid, Year Two $13,374 USD
Lessee, Operating Lease, Liability, to be Paid, Year One $26,749 USD
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $2,351 USD
Deferred Tax Assets, Operating Loss Carryforwards $10,969,756 USD -2.8%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1,000,000 shares 0%
Additional Paid in Capital $95,213,629 USD 2.5%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets $300,000 USD -40%
Depreciation, Depletion and Amortization $252,057 USD -58%
Deferred Tax Assets, Net of Valuation Allowance $21,805,276 USD 8.3%
Interest Expense $49,461 USD -74%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%