Motorsport Games Inc. financial data

Symbol
MSGM on Nasdaq
Location
Miramar, FL
Fiscal year end
31 December
Latest financial report
10-K - Q4 2025 - 10 Mar 2026

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 154% % 205%
Debt-to-equity 82% % -60%
Return On Equity 130% %
Return On Assets 76% %
Operating Margin 29% %

Shares

Label TTM Value / Value Unit Change %
Entity Public Float $10,362,427 USD 249%
Weighted Average Number of Shares Outstanding, Basic 4,840,656 shares 66%
Weighted Average Number of Shares Outstanding, Diluted 4,840,656 shares 66%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax $11,297,898 USD 30%
Cost of Revenue $2,093,310 USD -35%
Research and Development Expense $1,760,183 USD -48%
Selling and Marketing Expense $624,623 USD -15%
General and Administrative Expense $5,132,434 USD -25%
Operating Income (Loss) $3,248,800 USD
Net Income (Loss) Attributable to Parent $6,928,067 USD
Earnings Per Share, Basic 1.43 USD/shares
Earnings Per Share, Diluted 1.43 USD/shares

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value $4,993,390 USD 481%
Assets, Current $7,587,496 USD 171%
Property, Plant and Equipment, Net $32,853 USD -41%
Operating Lease, Right-of-Use Asset $22,710 USD -55%
Intangible Assets, Net (Excluding Goodwill) $3,771,543 USD 12%
Other Assets, Noncurrent $60,530 USD
Assets $11,968,066 USD 91%
Accounts Payable, Current $918,280 USD -69%
Employee-related Liabilities, Current $570,123 USD 197%
Accrued Liabilities, Current $1,293,206 USD 90%
Liabilities, Current $3,365,814 USD -33%
Operating Lease, Liability, Noncurrent $8,480 USD -79%
Other Liabilities, Noncurrent $798,188 USD 19236%
Liabilities $4,386,835 USD -13%
Accumulated Other Comprehensive Income (Loss), Net of Tax $3,576,620 USD -430%
Retained Earnings (Accumulated Deficit) $84,861,901 USD 7.5%
Stockholders' Equity Attributable to Parent $6,775,682 USD 1265%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $7,581,231 USD 518%
Liabilities and Equity $11,968,066 USD 91%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities $305,221 USD
Net Cash Provided by (Used in) Financing Activities $150,000 USD -200%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect $191,131 USD
Interest Paid, Excluding Capitalized Interest, Operating Activities $5,956 USD -31%
Deferred Tax Assets, Valuation Allowance $21,140,066 USD -3.1%
Deferred Tax Assets, Gross $22,648,412 USD 3.8%
Operating Lease, Liability $17,279 USD -54%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $4,025,881 USD
Lessee, Operating Lease, Liability, to be Paid $17,575 USD -56%
Property, Plant and Equipment, Gross $967,934 USD 10%
Operating Lease, Liability, Current $17,575 USD -43%
Lessee, Operating Lease, Liability, to be Paid, Year Two $13,374 USD
Lessee, Operating Lease, Liability, to be Paid, Year One $17,575 USD -34%
Operating Lease, Weighted Average Discount Rate, Percent 0.077 pure 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount $296 USD -87%
Deferred Tax Assets, Operating Loss Carryforwards $14,299,432 USD 30%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 1,000,000 shares 0%
Additional Paid in Capital $95,213,629 USD 2.4%
Preferred Stock, Shares Outstanding 0 shares
Amortization of Intangible Assets $300,000 USD -40%
Depreciation, Depletion and Amortization $252,057 USD -58%
Deferred Tax Assets, Net of Valuation Allowance $21,410,167 USD -1.8%
Interest Expense $18,786 USD -84%
Preferred Stock, Par or Stated Value Per Share 0.0001 USD/shares 0%