Nerdy Inc. financial data

Symbol
NRDY on NYSE
Location
8001 Forsyth Blvd., Suite 1050, St. Louis, MO
State of incorporation
DE
Fiscal year end
December 31
Former names
TPG Pace Tech Opportunities Corp. (to 9/16/2021)
Latest financial report
10-Q - Q3 2024 - Nov 7, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 267 % -9.21%
Debt-to-equity 71.2 % -45.1%
Return On Equity -47.5 % +20.6%
Return On Assets -32.8 % +2.84%
Operating Margin -32.4 % +13.9%

Shares

Label TTM Value / Value Unit Change %
Entity Public Float 267M USD +110%
Weighted Average Number of Shares Outstanding, Basic 113M shares +16.7%
Weighted Average Number of Shares Outstanding, Diluted 113M shares +16.7%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 197M USD +9.55%
Selling and Marketing Expense 72M USD +8.03%
General and Administrative Expense 128M USD -0.11%
Operating Income (Loss) -64M USD +5.67%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -60.5M USD +17.7%
Income Tax Expense (Benefit) 102K USD +25.9%
Net Income (Loss) Attributable to Parent -38.1M USD +11.9%
Earnings Per Share, Basic -0.33 USD/shares +28.3%
Earnings Per Share, Diluted -0.33 USD/shares +26.7%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 65M USD -22.6%
Accounts Receivable, after Allowance for Credit Loss, Current 7.42M USD -9.87%
Other Assets, Current 5.65M USD -3.53%
Assets, Current 78.1M USD -20.4%
Property, Plant and Equipment, Net 17.5M USD +28.2%
Operating Lease, Right-of-Use Asset 3.61M USD +23.5%
Goodwill 5.72M USD 0%
Other Assets, Noncurrent 2.79M USD -7.89%
Assets 107M USD -13.7%
Accounts Payable, Current 5.81M USD -21.5%
Employee-related Liabilities, Current 3.4M USD +64.3%
Contract with Customer, Liability, Current 15.7M USD -15.9%
Liabilities, Current 35.8M USD -9.99%
Operating Lease, Liability, Noncurrent 3.35M USD +79.7%
Other Liabilities, Noncurrent 3.11M USD +172%
Liabilities 39M USD -4.91%
Accumulated Other Comprehensive Income (Loss), Net of Tax 68K USD +3300%
Retained Earnings (Accumulated Deficit) -548M USD -7.48%
Stockholders' Equity Attributable to Parent 43.3M USD -13.8%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 67.8M USD -18%
Liabilities and Equity 107M USD -13.7%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 4.35M USD -35.9%
Net Cash Provided by (Used in) Financing Activities 0 USD
Net Cash Provided by (Used in) Investing Activities -2.22M USD -126%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 2.14M USD -63.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 65.1M USD -23%
Deferred Tax Assets, Valuation Allowance 107M USD +23.6%
Deferred Tax Assets, Gross 107M USD +23.6%
Operating Lease, Liability 4.67M USD +37.6%
Depreciation 873K USD -10.6%
Payments to Acquire Property, Plant, and Equipment 2.22M USD +126%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent -38M USD +11.9%
Lessee, Operating Lease, Liability, to be Paid 6.03M USD +70.3%
Property, Plant and Equipment, Gross 49.7M USD +19.3%
Operating Lease, Liability, Current 1.32M USD -13.8%
Lessee, Operating Lease, Liability, to be Paid, Year Two 1.21M USD -5.34%
Lessee, Operating Lease, Liability, to be Paid, Year One 1.66M USD +2.1%
Operating Lease, Weighted Average Discount Rate, Percent 0.08 pure +143%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 1.36M USD +821%
Lessee, Operating Lease, Liability, to be Paid, Year Three 571K USD -11.3%
Deferred Tax Assets, Operating Loss Carryforwards 34.5M USD +49.4%
Lessee, Operating Lease, Liability, to be Paid, Year Four 581K USD
Operating Lease, Payments 292K USD
Additional Paid in Capital 591M USD +5.55%
Amortization of Intangible Assets 612K USD +1.66%
Deferred Tax Assets, Net of Valuation Allowance 0 USD