Update date
17 Apr 2026
Period Q4 2025 · Filed 17 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accounts Payable, Current |
$100,683,400
Period-end balance · 31 Dec 2025
|
-15% |
| Accounts Receivable, after Allowance for Credit Loss, Current |
$5,344,131
Period-end balance · 31 Dec 2025
|
-70% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
-$2,572,632
Period-end balance · 31 Dec 2025
|
-500% |
| Additional Paid in Capital |
$288,360,485
Period-end balance · 31 Dec 2025
|
+5.8% |
| Assets |
$421,892,493
Period-end balance · 31 Dec 2025
|
+18% |
| Assets, Current |
$337,473,690
Period-end balance · 31 Dec 2025
|
+14% |
| Cash and Cash Equivalents, at Carrying Value |
$132,235,794
Period-end balance · 31 Dec 2025
|
+53% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
$162,388,945
Period-end balance · 31 Dec 2025
|
+34% |
| Common Stock, Shares Authorized |
5,000,000,000
Period-end balance · 31 Dec 2025
|
0% |
| Contract with Customer, Liability, Current |
$10,746,028
Period-end balance · 31 Dec 2025
|
+56% |
| Contract with Customer, Liability, Noncurrent |
$3,334,169
Period-end balance · 31 Dec 2025
|
+44% |
| Deferred Income Tax Assets, Net |
$8,216,303
Period-end balance · 31 Dec 2025
|
+89% |
| Deferred Income Tax Liabilities, Net |
$294,275
Period-end balance · 31 Dec 2025
|
-34% |
| Deferred Tax Assets, Net of Valuation Allowance |
¥69,777,417
Period-end balance · 31 Dec 2025
|
+64% |
| Deferred Tax Assets, Operating Loss Carryforwards |
¥130,002,615
Period-end balance · 31 Dec 2025
|
+12% |
| Deferred Tax Assets, Valuation Allowance |
¥146,944,656
Period-end balance · 31 Dec 2025
|
+4.8% |
| Employee-related Liabilities, Current |
¥37,566,931
Period-end balance · 31 Dec 2025
|
+43% |
| Inventory, Net |
$93,317,649
Period-end balance · 31 Dec 2025
|
+4.9% |
| Lessee, Operating Lease, Liability, to be Paid |
¥7,396,090
Period-end balance · 31 Dec 2025
|
+445% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
¥3,365,974
Period-end balance · 31 Dec 2025
|
+166% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
¥4,030,116
Period-end balance · 31 Dec 2025
|
+4342% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
¥251,990
Period-end balance · 31 Dec 2025
|
+1811% |
| Liabilities |
$292,489,037
Period-end balance · 31 Dec 2025
|
+27% |
| Liabilities and Equity |
$421,892,493
Period-end balance · 31 Dec 2025
|
+18% |
| Liabilities, Current |
$286,444,152
Period-end balance · 31 Dec 2025
|
+27% |
| Operating Lease, Liability |
¥7,144,100
Period-end balance · 31 Dec 2025
|
+432% |
| Operating Lease, Liability, Current |
¥3,187,599
Period-end balance · 31 Dec 2025
|
+154% |
| Operating Lease, Liability, Noncurrent |
$565,772
Period-end balance · 31 Dec 2025
|
+4489% |
| Operating Lease, Right-of-Use Asset |
$10,861,310
Period-end balance · 31 Dec 2025
|
+11% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0309
Period-end balance · 31 Dec 2025
|
-4% |
| Other Assets, Current |
¥6,064,693
Period-end balance · 31 Dec 2025
|
+18% |
| Other Assets, Noncurrent |
$5,146,232
Period-end balance · 31 Dec 2025
|
+94% |
| Other Liabilities, Noncurrent |
$1,850,669
Period-end balance · 31 Dec 2025
|
+39% |
| Property, Plant and Equipment, Gross |
¥995,647,251
Period-end balance · 31 Dec 2025
|
+19% |
| Property, Plant and Equipment, Net |
$60,083,945
Period-end balance · 31 Dec 2025
|
+37% |
| Retained Earnings (Accumulated Deficit) |
-$156,398,883
Period-end balance · 31 Dec 2025
|
-8.3% |
| Stockholders' Equity Attributable to Parent |
$129,403,456
Period-end balance · 31 Dec 2025
|
+1.4% |
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
17 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 17 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
n/a
Market price
$1.94
NIU - Local security
PEG ratio
n/a
Enterprise value
$507.7M
Equity value
n/a
Bear
n/a
Base
n/a
Bull
n/a
Base growth: Free Cash Flow CAGR (2Y).
EV/Revenue
n/a
Local security market EV / SEC revenue
Market enterprise value is unavailable
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Market enterprise value is unavailable
P/E
n/a
Local security market price / SEC EPS
Net income is unavailable or not positive
P/S
0.5x
Local security market cap / SEC revenue
P/B
2.4x
Local security market cap / SEC equity
PEG
n/a
P/E / Free Cash Flow CAGR
P/e or positive growth is unavailable
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first