Bio Essence Corp financial data

Symbol
BIOE on OTC
Location
12 Chrysler Unit B, Irvine, CA
State of incorporation
CA
Fiscal year end
December 31
Latest financial report
10-Q - Q3 2024 - Nov 14, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 24.5 % +201%
Quick Ratio 6.07 % -5.3%
Debt-to-equity -199 % -16.3%
Return On Equity 75 % +75.3%
Return On Assets -75.4 % -26.1%
Operating Margin -143 % -74%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 38M shares 0%
Common Stock, Shares, Outstanding 38M shares 0%
Entity Public Float 1.27M USD 0%
Common Stock, Value, Issued 3.8K USD 0%
Weighted Average Number of Shares Outstanding, Basic 38M shares 0%
Weighted Average Number of Shares Outstanding, Diluted 38M shares +9.5%

Income Statement

Label TTM Value / Value Unit Change %
Revenues 135K USD -13.5%
Cost of Revenue 53.7K USD -60.4%
General and Administrative Expense 1.4M USD +1404%
Operating Income (Loss) -1.1M USD -1176%
Nonoperating Income (Expense) -1.05M USD -4600%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -2.12M USD -1293%
Income Tax Expense (Benefit) 800 USD -50%
Net Income (Loss) Attributable to Parent -1.47M USD -48.8%
Earnings Per Share, Basic -0.03 USD/shares 0%
Earnings Per Share, Diluted -0.03 USD/shares 0%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 29.8K USD +33403%
Accounts Receivable, after Allowance for Credit Loss, Current 65.5K USD +399%
Inventory, Net 143K USD -20.9%
Assets, Current 716K USD +212%
Property, Plant and Equipment, Net 3.69K USD -98.5%
Operating Lease, Right-of-Use Asset 1.18M USD +20.8%
Intangible Assets, Net (Excluding Goodwill) 391 USD -37.5%
Other Assets, Noncurrent 391 USD
Assets 716K USD -65.1%
Accounts Payable, Current 32.1K USD -17.7%
Accrued Liabilities, Current 3.3K USD -51.1%
Liabilities, Current 3.07M USD +39.8%
Operating Lease, Liability, Noncurrent 535K USD -49.9%
Other Liabilities, Noncurrent 591K USD
Liabilities 3.66M USD +4.02%
Retained Earnings (Accumulated Deficit) -10.4M USD -16.5%
Stockholders' Equity Attributable to Parent -2.94M USD -101%
Liabilities and Equity 716K USD -65.1%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -172K USD +25.9%
Net Cash Provided by (Used in) Financing Activities 172K USD -23.9%
Common Stock, Shares Authorized 100M shares 0%
Common Stock, Shares, Issued 38M shares 0%
Common Stock, Par or Stated Value Per Share 0 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 23 USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 29.8K USD +33403%
Interest Paid, Excluding Capitalized Interest, Operating Activities 4.7K USD -20.2%
Deferred Tax Assets, Valuation Allowance 653K USD -60.9%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 0.21 pure 0%
Deferred Tax Assets, Gross 651K USD -60.5%
Operating Lease, Liability 1.39M USD
Depreciation 2.37K USD -84.4%
Lessee, Operating Lease, Liability, to be Paid 1.56M USD
Property, Plant and Equipment, Gross 56.5K USD -86.1%
Operating Lease, Liability, Current 911K USD +88.6%
Lessee, Operating Lease, Liability, to be Paid, Year Two 588K USD
Lessee, Operating Lease, Liability, to be Paid, Year One 571K USD
Operating Lease, Weighted Average Discount Rate, Percent 0.05 pure 0%
Deferred Income Tax Expense (Benefit) 3.2K USD 0%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 125K USD
Lessee, Operating Lease, Liability, to be Paid, Year Three 400K USD
Current Income Tax Expense (Benefit) 3.2K USD 0%
Preferred Stock, Shares Authorized 10M shares 0%
Additional Paid in Capital 7.48M USD 0%
Amortization of Intangible Assets 235 USD 0%
Depreciation, Depletion and Amortization 497 USD -80%
Interest Expense 542 USD -2.17%
Preferred Stock, Par or Stated Value Per Share 0 USD/shares 0%