Update date
29 Apr 2026
Period Q4 2025 · Filed 29 Apr 2026
These supporting metrics stay fully source-backed for deeper research. Scan the latest value and reported period first, then open a metric page when you need the full filing trail.
| Metric | Latest value | YoY relative change |
|---|---|---|
| Accumulated Other Comprehensive Income (Loss), Net of Tax |
$1,863,000
Period-end balance · 31 Dec 2025
|
-85% |
| Assets |
$3,634,098,000
Period-end balance · 31 Dec 2025
|
+12% |
| Cash and Cash Equivalents, at Carrying Value |
$612,764,000
Period-end balance · 31 Dec 2025
|
-4.3% |
| Common Stock, Shares, Issued |
1,550,071,169
Period-end balance · 31 Dec 2025
|
0% |
| Deferred Income Tax Assets, Net |
$427,860,000
Period-end balance · 31 Dec 2025
|
+24% |
| Deferred Income Tax Liabilities, Net |
$112,476,000
Period-end balance · 31 Dec 2025
|
+67% |
| Deferred Tax Assets, Gross |
¥3,801,321,000
Period-end balance · 31 Dec 2025
|
+26% |
| Deferred Tax Assets, Valuation Allowance |
¥63,439,000
Period-end balance · 31 Dec 2025
|
-16% |
| Goodwill |
$11,405,000
Period-end balance · 31 Dec 2025
|
+65% |
| Intangible Assets, Net (Excluding Goodwill) |
$38,645,000
Period-end balance · 31 Dec 2025
|
+105% |
| Lessee, Operating Lease, Liability, to be Paid |
¥49,848,000
Period-end balance · 31 Dec 2025
|
+60% |
| Lessee, Operating Lease, Liability, to be Paid, Year Four |
¥2,471,000
Period-end balance · 31 Dec 2025
|
+984% |
| Lessee, Operating Lease, Liability, to be Paid, Year One |
¥31,416,000
Period-end balance · 31 Dec 2025
|
+87% |
| Lessee, Operating Lease, Liability, to be Paid, Year Three |
¥3,752,000
Period-end balance · 31 Dec 2025
|
+114% |
| Lessee, Operating Lease, Liability, to be Paid, Year Two |
¥10,760,000
Period-end balance · 31 Dec 2025
|
-13% |
| Lessee, Operating Lease, Liability, Undiscounted Excess Amount |
¥5,137,000
Period-end balance · 31 Dec 2025
|
+114% |
| Liabilities |
$1,225,438,000
Period-end balance · 31 Dec 2025
|
+11% |
| Liabilities and Equity |
$3,634,098,000
Period-end balance · 31 Dec 2025
|
+12% |
| Operating Lease, Liability |
¥44,711,000
Period-end balance · 31 Dec 2025
|
+55% |
| Operating Lease, Liability, Noncurrent |
$6,394,000
Period-end balance · 31 Dec 2025
|
+62% |
| Operating Lease, Right-of-Use Asset |
$7,439,000
Period-end balance · 31 Dec 2025
|
+47% |
| Operating Lease, Weighted Average Discount Rate, Percent |
0.0603
Period-end balance · 31 Dec 2025
|
+21% |
| Property, Plant and Equipment, Gross |
¥996,210,000
Period-end balance · 31 Dec 2025
|
+6.1% |
| Property, Plant and Equipment, Net |
$91,707,000
Period-end balance · 31 Dec 2025
|
+7.3% |
| Retained Earnings (Accumulated Deficit) |
$1,723,318,000
Period-end balance · 31 Dec 2025
|
+23% |
| Stockholders' Equity Attributable to Parent |
$2,366,635,000
Period-end balance · 31 Dec 2025
|
+14% |
| Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest |
$2,408,660,000
Period-end balance · 31 Dec 2025
|
+13% |
| Unrecognized Tax Benefits |
¥0
Period-end balance · 31 Dec 2025
|
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open metric pages to inspect the reported history.
Company facts change as new 10-Q and 10-K filings update the latest reported period, headline values, and cross-company comparison context.
Freshness comes from the latest SEC company facts period available for this filer and the linked metric history pages.
Latest update
Latest financial period: Q4 2025. Reopen this facts page to verify the newest reported period against the prior baseline.
Update date
29 Apr 2026
Page type
Company facts
Latest period
Q4 2025
SEC-backed company facts were refreshed from filings filed on 29 Apr 2026.
Based on company facts extracted from SEC 10-Q/10-K XBRL filings where available. Open company facts to inspect the reported metric history.
SEC-only DCF estimate using a normalized free cash flow base, cash, debt, and reported share count when available.
37%
fair value gap
USD inputs only. Cash and complete debt must share the latest balance date. Missing balances are unknown, never zero; equity value and market EV remain unavailable until both are verified.
Fair value per share
$4.30
Market price
$3.14
FINV - Local security
PEG ratio
1.8x
P/E 11.5x / growth 6.4%
EPS CAGR (3Y)
Enterprise value
$5.16B
Equity value
$5.74B
Bear
$3.31
Gap 5.6%
Base
$4.30
Gap 37%
Bull
$5.85
Gap 86%
Base growth: Free Cash Flow CAGR (3Y).
EV/Revenue
1.9x
Local security market EV / SEC revenue
EV/EBITDA
n/a
Local security market EV / SEC EBITDA
Ebitda is unavailable or not positive
P/E
11.5x
Local security market price / SEC EPS
P/S
2.2x
Local security market cap / SEC revenue
P/B
1.8x
Local security market cap / SEC equity
PEG
1.8x
P/E / EPS CAGR
Equity value = DCF enterprise value + cash − debt. Cash flow uses matching annual or trailing-12-month periods.
Transparent 0-100 scoring model based on profitability, financial health, and growth factors.
n/a
Insufficient Data Confidence low
This score is transparent and deterministic. We weight profitability, financial health, and growth metrics, then renormalize weights when SEC data is missing.
| Metric | Weight | V1 threshold |
|---|---|---|
| ROIC | 20 | 5% to 20% |
| ROE | 15 | 8% to 25% |
| ROA | 10 | 2% to 10% |
| Operating Margin | 5 | 5% to 25% |
| Current Ratio | 12 | 1.0x to 2.0x |
| Quick Ratio | 8 | 0.8x to 1.5x |
| Debt to Equity | 10 | 0.3x to 2.0x (lower is better) |
| Revenue YoY | 10 | -10% to +20% |
| Net Income YoY | 10 | -10% to +20% |
Metrics are computed with a market-consensus convention designed for cross-portal comparability.
CIK / security context first