Knightscope, Inc. financial data

Symbol
KSCP on Nasdaq
Location
1070 Terra Bella Avenue, Mountain View, CA
State of incorporation
DE
Fiscal year end
December 31
Latest financial report
10-Q - Q3 2024 - Nov 14, 2024

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 119 % +4.74%
Quick Ratio 33.5 % +10.4%
Debt-to-equity -186 % -191%
Return On Equity 381 % +353%
Return On Assets -130 % -10.4%
Operating Margin -274 % -19.9%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 75.4M shares +177%
Entity Public Float 33M USD
Weighted Average Number of Shares Outstanding, Basic 3.04M shares +95.6%
Weighted Average Number of Shares Outstanding, Diluted 3.04M shares +95.6%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 11M USD -9.3%
Research and Development Expense 6.55M USD -9.7%
Selling and Marketing Expense 5.51M USD +3.69%
General and Administrative Expense 13.1M USD -4.49%
Operating Income (Loss) -30.1M USD -8.72%
Nonoperating Income (Expense) -1.18M USD -365%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest -31.3M USD -14.8%
Net Income (Loss) Attributable to Parent -31.3M USD -14.8%
Earnings Per Share, Basic 1.45 USD/shares +33.2%
Earnings Per Share, Diluted 1.45 USD/shares +33.2%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 5.2M USD +12.8%
Accounts Receivable, after Allowance for Credit Loss, Current 2.36M USD +12.5%
Inventory, Net 2.9M USD -8.33%
Other Assets, Current 72K USD +1100%
Assets, Current 11.5M USD +3.1%
Property, Plant and Equipment, Net 722K USD -21.5%
Operating Lease, Right-of-Use Asset 556K USD -63%
Intangible Assets, Net (Excluding Goodwill) 1.32M USD -19.8%
Goodwill 1.92M USD 0%
Other Assets, Noncurrent 92K USD -3.16%
Assets 24.9M USD -0.49%
Accounts Payable, Current 2.56M USD +49.2%
Accrued Liabilities, Current 1.74M USD +11.9%
Contract with Customer, Liability, Current 2.48M USD +31.5%
Liabilities, Current 11.5M USD +49.7%
Operating Lease, Liability, Noncurrent 300K USD -68.5%
Other Liabilities, Noncurrent 212K USD -25.4%
Liabilities 15.7M USD -1.5%
Retained Earnings (Accumulated Deficit) -186M USD -20.2%
Stockholders' Equity Attributable to Parent 9.26M USD
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 9.26M USD
Liabilities and Equity 24.9M USD -0.49%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities -8.61M USD -32.8%
Net Cash Provided by (Used in) Financing Activities 9.71M USD +97.6%
Net Cash Provided by (Used in) Investing Activities -894K USD -16.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 205K USD
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 5.3M USD +12.5%
Deferred Tax Assets, Valuation Allowance 40M USD +22.3%
Deferred Tax Assets, Gross 40.4M USD +21.5%
Operating Lease, Liability 557K USD -62.5%
Payments to Acquire Property, Plant, and Equipment 439K USD +971%
Lessee, Operating Lease, Liability, to be Paid 587K USD -64.3%
Property, Plant and Equipment, Gross 1.56M USD +41.5%
Operating Lease, Liability, Current 557K USD -20.5%
Lessee, Operating Lease, Liability, to be Paid, Year Two 73K USD -88%
Lessee, Operating Lease, Liability, to be Paid, Year One 428K USD -47.2%
Operating Lease, Weighted Average Discount Rate, Percent 0.13 pure +18.2%
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 30K USD -81.4%
Lessee, Operating Lease, Liability, to be Paid, Year Three 73K USD -88%
Deferred Tax Assets, Operating Loss Carryforwards 34.2M USD +21%
Unrecognized Tax Benefits 544K USD +26.5%
Lessee, Operating Lease, Liability, to be Paid, Year Four 15K USD
Additional Paid in Capital 195M USD +50.7%
Amortization of Intangible Assets 326K USD -42.3%
Depreciation, Depletion and Amortization 629K USD +12.9%
Deferred Tax Assets, Net of Valuation Allowance 392K USD -25.5%
Share-based Payment Arrangement, Expense 2.03M USD -32%
Interest Expense 62K USD