DNOW Inc. financial data

Symbol
DNOW on NYSE
Location
7402 North Eldridge Parkway, Houston, TX
State of incorporation
DE
Fiscal year end
December 31
Former names
NOW Inc. (to 1/9/2024)
Latest financial report
10-K - Q4 2024 - Feb 18, 2025

Key Ratios

Label TTM Value / Value Unit Change %
Current Ratio 240 % +2.08%
Quick Ratio 89 % -1.12%
Debt-to-equity 44 % -17.5%
Return On Equity 7.32 % -72.6%
Return On Assets 5.09 % -70.8%

Shares

Label TTM Value / Value Unit Change %
Entity Common Stock, Shares Outstanding 106M shares -0.45%
Common Stock, Shares, Outstanding 106M shares -0.57%
Entity Public Float 1.5B USD +50%
Common Stock, Value, Issued 1M USD 0%
Weighted Average Number of Shares Outstanding, Basic 106M shares -0.97%
Weighted Average Number of Shares Outstanding, Diluted 107M shares -1.18%

Income Statement

Label TTM Value / Value Unit Change %
Revenue from Contract with Customer, Excluding Assessed Tax 2.37B USD +2.24%
Operating Income (Loss) 113M USD -19.3%
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 114M USD -17.4%
Income Tax Expense (Benefit) 32M USD
Net Income (Loss) Attributable to Parent 81M USD -67.2%
Earnings Per Share, Basic 0.75 USD/shares -66.8%
Earnings Per Share, Diluted 0.74 USD/shares -67%

Balance Sheet

Label TTM Value / Value Unit Change %
Cash and Cash Equivalents, at Carrying Value 256M USD -14.4%
Inventory, Net 352M USD -3.83%
Assets, Current 1.03B USD -3.75%
Deferred Income Tax Assets, Net 93M USD -21.2%
Property, Plant and Equipment, Net 157M USD +19.8%
Operating Lease, Right-of-Use Asset 40M USD 0%
Goodwill 230M USD +65.5%
Other Assets, Noncurrent 48M USD +6.67%
Assets 1.62B USD +6.02%
Accounts Payable, Current 300M USD +4.17%
Employee-related Liabilities, Current 33M USD -13.2%
Accrued Liabilities, Current 130M USD +8.33%
Contract with Customer, Liability, Current 31M USD +10.7%
Liabilities, Current 442M USD +5.74%
Deferred Income Tax Liabilities, Net 0 USD -100%
Operating Lease, Liability, Noncurrent 29M USD -3.33%
Other Liabilities, Noncurrent 22M USD +22.2%
Liabilities 493M USD +5.79%
Accumulated Other Comprehensive Income (Loss), Net of Tax -153M USD -5.52%
Retained Earnings (Accumulated Deficit) -747M USD +9.78%
Stockholders' Equity Attributable to Parent 1.12B USD +6.04%
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1.13B USD +6.12%
Liabilities and Equity 1.62B USD +6.02%

Popular Metrics

Label TTM Value / Value Unit Change %
Net Cash Provided by (Used in) Operating Activities 81M USD
Net Cash Provided by (Used in) Financing Activities -4M USD +88.2%
Net Cash Provided by (Used in) Investing Activities -188M USD -3660%
Common Stock, Shares Authorized 330M shares 0%
Common Stock, Shares, Issued 106M shares -0.57%
Common Stock, Par or Stated Value Per Share 0.01 USD/shares 0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect -111M USD -152%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 256M USD -14.4%
Deferred Tax Assets, Valuation Allowance 21M USD -16%
Deferred Tax Assets, Gross 128M USD -18.5%
Operating Lease, Liability 42M USD +2.44%
Payments to Acquire Property, Plant, and Equipment 1M USD -80%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 73M USD -71%
Lessee, Operating Lease, Liability, to be Paid 48M USD 0%
Property, Plant and Equipment, Gross 346M USD +12%
Operating Lease, Liability, Current 13M USD +18.2%
Lessee, Operating Lease, Liability, to be Paid, Year Two 12M USD +20%
Lessee, Operating Lease, Liability, to be Paid, Year One 16M USD +14.3%
Operating Lease, Weighted Average Discount Rate, Percent 0.07 pure 0%
Deferred Income Tax Expense (Benefit) 6M USD
Lessee, Operating Lease, Liability, Undiscounted Excess Amount 6M USD -14.3%
Lessee, Operating Lease, Liability, to be Paid, Year Three 8M USD 0%
Deferred Tax Assets, Operating Loss Carryforwards 43M USD -25.9%
Preferred Stock, Shares Issued 0 shares
Preferred Stock, Shares Authorized 20M shares 0%
Unrecognized Tax Benefits 0 USD
Lessee, Operating Lease, Liability, to be Paid, Year Four 5M USD -16.7%
Preferred Stock, Shares Outstanding 0 shares
Depreciation, Depletion and Amortization 7M USD +16.7%
Share-based Payment Arrangement, Expense 13M USD -13.3%
Preferred Stock, Par or Stated Value Per Share 0.01 USD/shares 0%